MPIL Corporation Ltd
Incorporated in 1959, MPIL Corporation Ltd is in the business of providing Support Services and Leasing.
- Market Cap ₹ 36.8 Cr.
- Current Price ₹ 645
- High / Low ₹ 787 / 506
- Stock P/E
- Book Value ₹ 238
- Dividend Yield 0.14 %
- ROCE -12.8 %
- ROE -15.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 2.71 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -43.5% over past five years.
- Company has a low return on equity of -4.52% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.96 | 0.88 | 0.74 | 0.72 | 0.18 | 1.32 | 1.04 | 1.28 | 2.01 | 0.00 | 0.00 | 0.06 | |
1.69 | 1.30 | 1.05 | 0.93 | 0.66 | 0.90 | 1.19 | 0.77 | 0.84 | 1.01 | 1.48 | 3.43 | |
Operating Profit | -0.73 | -0.42 | -0.31 | -0.21 | -0.48 | 0.42 | -0.15 | 0.51 | 1.17 | -1.01 | -1.48 | -3.37 |
OPM % | -76.04% | -47.73% | -41.89% | -29.17% | -266.67% | 31.82% | -14.42% | 39.84% | 58.21% | -1,300.00% | -2,366.67% | -5,616.67% |
0.97 | 0.66 | 0.23 | 0.12 | 1.80 | 0.06 | 1.11 | 0.33 | 0.30 | 2.36 | 1.38 | 1.51 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.39 | 0.46 | 0.33 | 0.33 | 0.38 | 0.37 |
Depreciation | 0.14 | 0.40 | 0.05 | 0.05 | 0.04 | 0.05 | 0.08 | 0.14 | 0.14 | 0.14 | 0.10 | 0.06 |
Profit before tax | 0.10 | -0.16 | -0.13 | -0.14 | 1.28 | 0.18 | 0.49 | 0.24 | 1.00 | 0.88 | -0.58 | -2.29 |
Tax % | 20.00% | 0.00% | 0.00% | 0.00% | 19.53% | 22.22% | 24.49% | 37.50% | 15.00% | 17.05% | 0.00% | 0.00% |
0.08 | -0.16 | -0.13 | -0.14 | 1.03 | 0.15 | 0.37 | 0.15 | 0.85 | 0.73 | -0.58 | -2.29 | |
EPS in Rs | 1.40 | -2.80 | -2.27 | -2.45 | 18.02 | 2.62 | 6.47 | 2.62 | 14.87 | 12.77 | -10.15 | -40.06 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 8.30% | 57.00% | 23.11% | 45.60% | 8.05% | 9.37% | -8.84% | -1.12% |
Compounded Sales Growth | |
---|---|
10 Years: | -24% |
5 Years: | -43% |
3 Years: | -69% |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -295% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 28% |
3 Years: | 45% |
1 Year: | -1% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -1% |
3 Years: | -5% |
Last Year: | -16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
Reserves | 13.65 | 13.43 | 13.31 | 13.17 | 14.20 | 14.25 | 14.51 | 14.58 | 15.36 | 16.02 | 15.37 | 13.03 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.19 | 0.13 | 0.16 | 0.27 | 0.22 | |
0.65 | 0.65 | 0.67 | 0.51 | 0.90 | 5.58 | 6.73 | 5.84 | 5.79 | 5.84 | 6.17 | 6.09 | |
Total Liabilities | 14.87 | 14.65 | 14.55 | 14.25 | 15.67 | 20.40 | 22.06 | 21.18 | 21.85 | 22.59 | 22.38 | 19.91 |
1.93 | 1.47 | 1.42 | 1.38 | 1.38 | 1.50 | 1.67 | 1.73 | 1.60 | 1.46 | 1.63 | 1.57 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 11.75 | 6.03 | 4.82 | 4.40 | 0.25 | 1.29 | 1.23 | 1.34 | 2.04 | 2.93 | 6.18 | 3.89 |
1.19 | 7.15 | 8.31 | 8.47 | 14.04 | 17.61 | 19.16 | 18.11 | 18.21 | 18.20 | 14.57 | 14.45 | |
Total Assets | 14.87 | 14.65 | 14.55 | 14.25 | 15.67 | 20.40 | 22.06 | 21.18 | 21.85 | 22.59 | 22.38 | 19.91 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.69 | -0.79 | -0.88 | -1.60 | -13.13 | -0.02 | -1.98 | -0.82 | -1.16 | -1.21 | 3.24 | -0.80 | |
-0.39 | 6.66 | 1.94 | 1.14 | 5.83 | 0.05 | 1.80 | 0.96 | 1.29 | 1.26 | -3.25 | 0.91 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.10 | 0.14 | -0.14 | -0.13 | -0.04 | 0.04 | -0.10 | |
Net Cash Flow | -1.08 | 5.86 | 1.06 | -0.46 | -7.30 | -0.08 | -0.04 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Working Capital Days | -209.11 | -182.50 | -197.30 | -141.94 | 13,038.61 | 243.33 | -996.73 | -1,485.66 | -81.72 | -10,098.33 | ||
ROCE % | -5.42% | -4.75% | -1.87% | -1.01% | 8.42% | 2.91% | -0.46% | 4.56% | 8.47% | 7.38% | -1.21% | -12.79% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
16 May - Submission of Annual Secretarial Compliance Report for FY ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 May - Newpaper Publication for audited financial results for the quarter and year ended 31-03-2025
-
Integrated Filing (Financial)
14 May - Audited FY25 standalone results approved; unmodified audit opinion; 4.5% dividend recommended.
-
Board Meeting Outcome for Outcome Of The Board Meeting
14 May - Audited FY25 standalone results approved; 4.5% dividend recommended; unmodified auditor's opinion.
-
Board Meeting Intimation for Audited Financial Results For Quarter And Year Ended 31-03-2025
8 May - Board meeting on May 14, 2025, to approve audited financials and consider dividend.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1][2]
a) Business Support Services
b) Lease of its assets
c) Investment in financial instruments
d) Consultancy including Mergers & acquisitions