Timex Group India Ltd
Timex Group India Limited is a group company of Tanager Group B.V. (formerly known as Timex Group B.V.). The Co is engaged in manufacturing and trading of watches and rendering of related after sales service. The Company also provides information and technology support services to the Group Companies. [1][2]
- Market Cap ₹ 2,240 Cr.
- Current Price ₹ 222
- High / Low ₹ 290 / 118
- Stock P/E 71.1
- Book Value ₹ 2.50
- Dividend Yield 0.00 %
- ROCE 42.6 %
- ROE 197 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 81.1% CAGR over last 5 years
Cons
- Stock is trading at 89.1 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -15.0%
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
124 | 142 | 173 | 200 | 207 | 242 | 252 | 141 | 264 | 383 | 419 | 538 | |
153 | 150 | 176 | 199 | 197 | 230 | 248 | 144 | 256 | 345 | 386 | 490 | |
Operating Profit | -29 | -8 | -3 | 2 | 11 | 11 | 4 | -4 | 8 | 38 | 32 | 48 |
OPM % | -24% | -6% | -2% | 1% | 5% | 5% | 1% | -3% | 3% | 10% | 8% | 9% |
0 | 2 | -0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 3 | 2 | |
Interest | 1 | 3 | 4 | 3 | 2 | 2 | 3 | 2 | 2 | 5 | 4 | 4 |
Depreciation | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 3 |
Profit before tax | -33 | -11 | -9 | -3 | 8 | 8 | -2 | -8 | 3 | 30 | 28 | 43 |
Tax % | 0% | 0% | 0% | 0% | 0% | 11% | 0% | -1% | 0% | -57% | 25% | 27% |
-33 | -11 | -9 | -3 | 8 | 7 | -2 | -8 | 3 | 47 | 21 | 31 | |
EPS in Rs | -3.27 | -1.09 | -0.92 | -0.32 | 0.74 | 0.74 | -0.18 | -0.79 | 0.32 | 4.61 | 2.06 | 3.11 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 16% |
3 Years: | 27% |
TTM: | 28% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 81% |
3 Years: | 114% |
TTM: | 51% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | 61% |
3 Years: | 47% |
1 Year: | 35% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 197% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | -54 | -65 | -75 | -2 | -71 | -64 | -66 | -74 | -71 | -24 | -3 | 15 |
58 | 69 | 76 | 25 | 104 | 103 | 109 | 91 | 111 | 110 | 86 | 101 | |
106 | 104 | 118 | 64 | 78 | 73 | 89 | 78 | 80 | 98 | 108 | 126 | |
Total Liabilities | 121 | 117 | 129 | 97 | 121 | 122 | 143 | 106 | 130 | 194 | 201 | 252 |
13 | 11 | 12 | 8 | 7 | 8 | 23 | 20 | 17 | 17 | 15 | 12 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
107 | 106 | 117 | 88 | 114 | 113 | 120 | 86 | 113 | 178 | 186 | 240 | |
Total Assets | 121 | 117 | 129 | 97 | 121 | 122 | 143 | 106 | 130 | 194 | 201 | 252 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-5 | -8 | -1 | -23 | -1 | 6 | 10 | 22 | -18 | 10 | 32 | -3 | |
-1 | -1 | -2 | -1 | -0 | -4 | -1 | -0 | -1 | -1 | -1 | -0 | |
6 | 8 | 3 | 24 | 0 | -3 | -10 | -21 | 18 | -8 | -28 | -0 | |
Net Cash Flow | -0 | -1 | -0 | -0 | -1 | -1 | -2 | 1 | -1 | 1 | 3 | -4 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 203 | 176 | 150 | 75 | 104 | 81 | 91 | 98 | 67 | 50 | 45 | 37 |
Inventory Days | 119 | 124 | 134 | 120 | 149 | 132 | 111 | 155 | 132 | 161 | 159 | 178 |
Days Payable | 354 | 358 | 328 | 166 | 220 | 154 | 172 | 269 | 138 | 111 | 104 | 86 |
Cash Conversion Cycle | -31 | -58 | -44 | 29 | 33 | 59 | 30 | -15 | 61 | 100 | 100 | 129 |
Working Capital Days | -21 | -7 | -11 | 39 | 61 | 62 | 53 | 35 | 56 | 71 | 68 | 79 |
ROCE % | -115% | -72% | -45% | -2% | 25% | 22% | 2% | -14% | 14% | 48% | 33% | 43% |
Documents
Announcements
-
Intimation To Shareholders Of The Company Holding Shares In Physical Mode
2d - Reminder to physical shareholders to update KYC, PAN, nomination details and convert shares to demat form as per SEBI.
-
Announcement Under Regulation 30 (LODR)-AGM Letter To Shareholders
2d - Timex dispatched 37th AGM notice and 2024-25 Annual Report via email and web link to shareholders.
-
Business Responsibility and Sustainability Reporting (BRSR)
2d - Timex India files FY 2024-25 Business Responsibility and Sustainability Report under SEBI regulations.
-
Notice Of 37Th Annual General Meeting (AGM )Of The Company For The Financial Year 2024-25
2d - Timex announces 37th AGM on Aug 21, 2025; financials, dividends, director reappointment, secretarial auditor appointment.
-
Reg. 34 (1) Annual Report.
2d - Notice of 37th AGM on Aug 21, 2025; dividend declared; director reappointment; secretarial auditor appointed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2025TranscriptNotesPPT
-
Jan 2025TranscriptNotesPPT
-
Oct 2024TranscriptNotesPPT
-
Jul 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Jan 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
History
Co entered India in 1988 as a joint venture with Jayna Times Industries Ltd until 1990. In 1990, co entered into a JV with Titan which ended in 2000. Co got listed in 1994. Timex Group is America’s Oldest Watchmaker, established in 1854 in Connecticut[1][2]