Salora International Ltd
Incorporated in 1986, Salora International Ltd manufactures hand deals in consumer electronics.[1]
- Market Cap ₹ 22.0 Cr.
- Current Price ₹ 25.0
- High / Low ₹ 46.3 / 23.2
- Stock P/E
- Book Value ₹ 74.7
- Dividend Yield 0.00 %
- ROCE 3.11 %
- ROE -7.45 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.33 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -14.8% over past five years.
- Company has a low return on equity of -7.34% over last 3 years.
- Contingent liabilities of Rs.70.8 Cr.
- Debtor days have increased from 64.4 to 95.9 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,113 | 718 | 529 | 511 | 413 | 390 | 393 | 293 | 309 | 321 | 128 | 176 | |
| 1,092 | 702 | 527 | 513 | 411 | 379 | 386 | 284 | 301 | 317 | 133 | 170 | |
| Operating Profit | 21 | 16 | 1 | -2 | 2 | 11 | 7 | 8 | 8 | 4 | -6 | 6 |
| OPM % | 1.9% | 2.2% | 0.2% | -0.4% | 0.6% | 2.8% | 1.8% | 2.8% | 2.5% | 1.2% | -4.4% | 3.5% |
| 23 | 1 | 2 | 2 | 1 | 2 | 5 | 1 | 0 | 3 | 0 | 0 | |
| Interest | 5 | 11 | 7 | 8 | 10 | 8 | 7 | 6 | 7 | 7 | 7 | 7 |
| Depreciation | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 |
| Profit before tax | 33 | 1 | -9 | -13 | -11 | 1 | 1 | -1 | -1 | -3 | -15 | -3 |
| Tax % | 30% | 78% | -40% | -28% | -26% | -209% | -50% | -29% | -40% | -14% | -29% | 52% |
| 23 | 0 | -5 | -9 | -8 | 2 | 2 | -0 | -1 | -2 | -10 | -5 | |
| EPS in Rs | 26.46 | 0.10 | -6.05 | -10.34 | -9.02 | 2.87 | 1.76 | -0.33 | -0.84 | -2.59 | -11.75 | -5.84 |
| Dividend Payout % | 17% | 979% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -13% |
| 5 Years: | -15% |
| 3 Years: | -17% |
| TTM: | 38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 51% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | -10% |
| 3 Years: | -20% |
| 1 Year: | -42% |
| Return on Equity | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -4% |
| 3 Years: | -7% |
| Last Year: | -7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 127 | 126 | 121 | 112 | 104 | 106 | 105 | 104 | 103 | 73 | 62 | 57 |
| 93 | 87 | 57 | 53 | 56 | 43 | 48 | 46 | 41 | 57 | 59 | 68 | |
| 99 | 81 | 99 | 52 | 71 | 51 | 28 | 25 | 47 | 29 | 19 | 44 | |
| Total Liabilities | 327 | 302 | 285 | 225 | 239 | 209 | 190 | 183 | 199 | 168 | 149 | 178 |
| 57 | 54 | 50 | 45 | 41 | 38 | 36 | 31 | 30 | 27 | 25 | 23 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 268 | 247 | 234 | 179 | 196 | 169 | 154 | 152 | 170 | 141 | 124 | 155 | |
| Total Assets | 327 | 302 | 285 | 225 | 239 | 209 | 190 | 183 | 199 | 168 | 149 | 178 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -57 | 13 | 42 | 13 | 3 | 16 | -1 | 7 | 12 | -11 | 4 | -3 | |
| 13 | -2 | -1 | 1 | -0 | -1 | 3 | -0 | -1 | -0 | -0 | 0 | |
| 41 | -18 | -42 | -15 | -3 | -15 | -1 | -7 | -11 | 11 | -4 | 3 | |
| Net Cash Flow | -3 | -6 | -1 | -0 | -1 | -0 | 1 | -1 | 0 | -0 | -0 | -0 |
| Free Cash Flow | -63 | 12 | 41 | 14 | 3 | 15 | -3 | 6 | 11 | -12 | 4 | -3 |
| CFO/OP | -230% | 130% | 3,422% | -369% | 58% | 145% | -19% | 80% | 157% | -293% | -79% | -47% |
Ratios
Consolidated / View Standalone
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 30 | 54 | 66 | 50 | 88 | 75 | 68 | 91 | 78 | 51 | 46 | 96 |
| Inventory Days | 48 | 58 | 71 | 43 | 44 | 40 | 40 | 57 | 64 | 63 | 184 | 123 |
| Days Payable | 26 | 33 | 64 | 30 | 59 | 40 | 21 | 21 | 53 | 30 | 46 | 88 |
| Cash Conversion Cycle | 52 | 78 | 73 | 63 | 73 | 74 | 87 | 126 | 88 | 84 | 184 | 130 |
| Working Capital Days | 56 | 89 | 97 | 45 | 51 | 68 | 71 | 96 | 72 | 31 | 41 | 33 |
| ROCE % | 14% | 5% | -1% | -2% | 0% | 6% | 3% | 3% | 3% | 3% | -6% | 3% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Consumer Electronics Share of Segment Revenue % ・Standalone data |
|
|||||||||
| Number of Permanent Employees count ・Standalone data |
||||||||||
| Wind Energy Installed Capacity MW ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
-
PROCEEDINGS OF THE 57TH ANNUAL GENERAL MEETING OF THE COMPANY
- 57th AGM held on 25 September 2026; shareholders approved financials, director reappointment, and cost auditor remuneration.
- Shareholder Meeting / Postal Ballot-Outcome of AGM
-
Closure of Trading Window
- Trading window closes from October 1, 2026 until 48 hours after Q2 FY2026 results board meeting.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- NEWS PAPER PUBLICATION OF NOTICE OF 57TH ANNUAL GENERAL MEETING NOTICE DISPATCH
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2]
SIL is engaged in the manufacturing and trading of mobile handsets, televisions, and other consumer electronics, along with distribution of telecom, audio, and lifestyle products. Earlier operating in consumer electronics and wind energy, the company currently focuses on manufacturing consumer electronics and e-commerce-led trading under its brands Salora and Arya.