Salora International Ltd
₹ 27.4
-6.59%
09 Jun
- close price
About
Incorporated in 1986, Salora International Ltd manufactures hand deals in consumer electronics.[1]
Key Points
- Market Cap ₹ 24.1 Cr.
- Current Price ₹ 27.4
- High / Low ₹ 57.9 / 25.2
- Stock P/E
- Book Value ₹ 57.9
- Dividend Yield 0.00 %
- ROCE -1.13 %
- ROE -3.19 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.47 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -6.93% over past five years.
- Company has a low return on equity of -3.09% over last 3 years.
- Contingent liabilities of Rs.62.8 Cr.
- Company might be capitalizing the interest cost
- Debtor days have increased from 26.8 to 38.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 294.72 | 312.14 | 321.62 | 127.54 | 175.83 | 168.83 | 87.54 | 69.99 | 115.93 | 158.98 | 151.52 | 61.12 | |
| 286.14 | 305.07 | 317.69 | 132.99 | 169.77 | 172.20 | 91.49 | 81.08 | 119.07 | 160.65 | 152.81 | 63.88 | |
| Operating Profit | 8.58 | 7.07 | 3.93 | -5.45 | 6.06 | -3.37 | -3.95 | -11.09 | -3.14 | -1.67 | -1.29 | -2.76 |
| OPM % | 2.91% | 2.27% | 1.22% | -4.27% | 3.45% | -2.00% | -4.51% | -15.85% | -2.71% | -1.05% | -0.85% | -4.52% |
| 0.71 | 0.27 | 2.85 | 0.15 | 0.07 | -0.09 | -4.84 | 42.40 | -7.45 | 0.60 | 1.09 | -0.24 | |
| Interest | 5.64 | 6.25 | 6.97 | 6.82 | 7.43 | 7.45 | 6.13 | 3.15 | 1.06 | 1.49 | 1.30 | 1.47 |
| Depreciation | 3.26 | 2.51 | 2.20 | 2.11 | 1.95 | 2.00 | 0.63 | 0.44 | 0.20 | 0.21 | 0.22 | 0.21 |
| Profit before tax | 0.39 | -1.42 | -2.39 | -14.23 | -3.25 | -12.91 | -15.55 | 27.72 | -11.85 | -2.77 | -1.72 | -4.68 |
| Tax % | 10.26% | -38.73% | -26.78% | -29.37% | 50.15% | 4.88% | -26.62% | 13.28% | -24.30% | -24.55% | -22.67% | -13.03% |
| 0.36 | -0.87 | -1.75 | -10.05 | -4.88 | -13.54 | -11.41 | 24.05 | -8.97 | -2.09 | -1.33 | -4.07 | |
| EPS in Rs | 0.41 | -0.99 | -1.99 | -11.41 | -5.54 | -15.37 | -12.96 | 27.31 | -10.18 | -2.37 | -1.51 | -4.62 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -15% |
| 5 Years: | -7% |
| 3 Years: | -19% |
| TTM: | -60% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -25% |
| 5 Years: | 11% |
| 3 Years: | -11% |
| TTM: | -27% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -12% |
| 3 Years: | -5% |
| 1 Year: | -36% |
| Return on Equity | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | -7% |
| 3 Years: | -3% |
| Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.81 | 8.81 | 8.81 | 8.81 | 8.81 | 8.81 | 8.81 | 8.81 | 8.81 | 8.81 | 8.81 | 8.81 |
| Reserves | 104.88 | 104.01 | 74.62 | 64.58 | 59.64 | 46.13 | 34.70 | 58.72 | 49.67 | 47.59 | 46.23 | 42.18 |
| 43.89 | 38.42 | 54.76 | 56.59 | 65.56 | 65.72 | 69.18 | 17.20 | 18.14 | 15.81 | 22.16 | 18.84 | |
| 23.32 | 45.49 | 28.57 | 18.53 | 43.43 | 26.62 | 25.02 | 13.40 | 5.87 | 6.04 | 5.44 | 4.78 | |
| Total Liabilities | 180.90 | 196.73 | 166.76 | 148.51 | 177.44 | 147.28 | 137.71 | 98.13 | 82.49 | 78.25 | 82.64 | 74.61 |
| 28.97 | 27.66 | 25.21 | 23.53 | 21.58 | 20.36 | 7.90 | 1.31 | 1.25 | 1.30 | 1.41 | 1.16 | |
| CWIP | 0.00 | 0.00 | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 148.47 | 165.61 | 138.07 | 121.49 | 152.40 | 126.88 | 129.77 | 96.82 | 81.24 | 76.95 | 81.23 | 73.45 | |
| Total Assets | 180.90 | 196.73 | 166.76 | 148.51 | 177.44 | 147.28 | 137.71 | 98.13 | 82.49 | 78.25 | 82.64 | 74.61 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.74 | 11.91 | -11.21 | 4.43 | -2.75 | 4.15 | -3.15 | 4.39 | -10.30 | 4.00 | -4.71 | 4.81 | |
| -0.50 | -1.19 | -0.22 | -0.36 | -0.01 | 2.55 | 5.63 | 51.82 | 9.00 | -0.17 | -0.34 | -0.04 | |
| -5.29 | -10.42 | 11.29 | -4.11 | 2.63 | -6.71 | -2.46 | -54.83 | -0.12 | -3.82 | 5.05 | -4.78 | |
| Net Cash Flow | -1.05 | 0.29 | -0.14 | -0.03 | -0.13 | 0.00 | 0.02 | 1.38 | -1.42 | 0.01 | 0.00 | -0.01 |
| Free Cash Flow | 4.15 | 10.72 | -11.52 | 3.98 | -2.83 | 4.17 | 2.27 | 60.38 | -1.72 | 3.76 | -5.05 | 4.77 |
| CFO/OP | 52% | 171% | -282% | -82% | -45% | -124% | 80% | -41% | 305% | -246% | 371% | -173% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 89.10 | 75.84 | 51.15 | 46.02 | 90.72 | 47.67 | 91.15 | 38.75 | 26.26 | 16.09 | 26.33 | 38.04 |
| Inventory Days | 54.26 | 61.95 | 62.54 | 183.85 | 122.54 | 110.63 | 206.72 | 169.25 | 69.65 | 41.92 | 44.52 | 115.39 |
| Days Payable | 20.35 | 51.95 | 30.18 | 45.76 | 88.04 | 46.82 | 97.27 | 54.64 | 12.86 | 6.59 | 6.79 | 22.66 |
| Cash Conversion Cycle | 123.01 | 85.84 | 83.51 | 184.11 | 125.21 | 111.48 | 200.60 | 153.35 | 83.05 | 51.42 | 64.06 | 130.78 |
| Working Capital Days | 94.61 | 69.31 | 30.45 | 39.81 | 133.06 | 114.67 | 0.75 | 120.05 | 30.82 | 15.29 | 12.31 | 16.06 |
| ROCE % | 3.80% | 3.13% | 3.19% | -5.52% | 3.25% | -4.09% | -3.37% | -9.10% | -3.87% | -1.75% | -0.56% | -1.13% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Employees Number |
|
||||||||||
| Wind Energy Installed Capacity MW |
|||||||||||
| LED TV Monthly Production Capacity Units/Month |
|||||||||||
| Number of Service Centers Number |
|||||||||||
| Salora Brand Contribution to Income % |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcment Under Regulation 30 Of SEBI (LODR) 2015- Order Received For Revocation Of GST Suspension Of The Company''s Delhi GSTIN
30 May - GST Department revoked suspension on Delhi GST registration dated 29 May 2026; registration restored.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 May - NEWS PAPER PUBLICATION OF THE FINANCIAL RESULT FOR THE QUARTER AND YEAR ENDED 31ST MARCH 2026
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Salora International submitted its annual secretarial compliance report for year ended 31 March 2026, noting full compliance.
-
Pursuant To Regulation 23(9) Of SEBI (LODR) Regulations 2015, Disclosure Of Related Party Transaction For The Half Year Ended 31St March 2026
28 May - Submitted half-year related party transaction disclosure for 31 March 2026.
-
APPOINTMENT OF COST AUDITOR FOR THE FY 2026-27
28 May - Board approved FY2026 audited results; loss widened to Rs 407.46 lakh, with Rs 237.77 lakh exceptional write-off.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Business Overview:[1][2]
SIL is engaged in the manufacturing and trading of mobile handsets, televisions, and other consumer electronics, along with distribution of telecom, audio, and lifestyle products. Earlier operating in consumer electronics and wind energy, the company currently focuses on manufacturing consumer electronics and e-commerce-led trading under its brands Salora and Arya.