Prudential Sugar Corporation Ltd

₹ 35.9 -4.67%

09 Jul 9:59 a.m.

prudentialsugar.com BSE: 500342 NSE: PRUDMOULI

About

Incorporated in 1994, Prudential Sugar Corporation Ltd manufactures sugar and allied products^[1]

Key Points

Business Overview:^[1]^[2]
PSCL is in the business of manufacturing sugar, and its by-products, viz. molasses and bagasse. Currently, it is managing operations of Trident Sugars Limited under a Scheme of Arrangement under which they provide managerial expertise to managing operations of Trident Sugars Limited through their senior managerial personnel being placed in key positions

Website BSE NSE

Market Cap ₹ 128 Cr.
Current Price ₹ 35.9
High / Low ₹ 75.9 / 19.0
Stock P/E 61.1
Book Value ₹ 25.0
Dividend Yield 0.00 %
ROCE 4.93 %
ROE 2.43 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Company has a low return on equity of 3.55% over last 3 years.
Earnings include an other income of Rs.7.31 Cr.
Promoter holding has decreased over last 3 years: -7.36%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Sugar

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	51.42	25.67	6.79	31.13	17.11	7.18	1.00	25.69	70.96	34.04	19.12	32.30	6.94
	50.84	24.73	6.66	31.24	18.45	6.80	0.63	24.59	70.98	34.10	19.16	32.54	7.61
Operating Profit	0.58	0.94	0.13	-0.11	-1.34	0.38	0.37	1.10	-0.02	-0.06	-0.04	-0.24	-0.67
OPM %	1.13%	3.66%	1.91%	-0.35%	-7.83%	5.29%	37.00%	4.28%	-0.03%	-0.18%	-0.21%	-0.74%	-9.65%
	0.64	0.38	0.36	0.36	3.07	0.90	0.81	0.96	1.03	0.90	1.05	2.12	3.24
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.79	0.61	0.70	0.98	1.02
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	1.22	1.32	0.49	0.25	1.73	1.28	1.18	2.06	0.22	0.23	0.31	0.90	1.55
Tax %	27.87%	28.03%	26.53%	28.00%	27.75%	27.34%	27.97%	27.67%	-50.00%	26.09%	22.58%	24.44%	34.19%
	0.88	0.95	0.35	0.18	1.24	0.92	0.85	1.48	0.32	0.17	0.24	0.68	1.02
EPS in Rs	0.25	0.27	0.10	0.05	0.35	0.26	0.24	0.41	0.09	0.05	0.07	0.19	0.29
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	78.17	84.15	94.41	69.56	30.52	0.00	0.00	0.00	53.23	80.70	104.84	92.41
	71.32	82.70	116.31	68.31	52.91	2.30	1.51	1.23	53.64	80.48	102.91	93.42
Operating Profit	6.85	1.45	-21.90	1.25	-22.39	-2.30	-1.51	-1.23	-0.41	0.22	1.93	-1.01
OPM %	8.76%	1.72%	-23.20%	1.80%	-73.36%				-0.77%	0.27%	1.84%	-1.09%
	0.06	0.36	0.48	0.50	75.38	3.80	2.50	2.28	2.53	4.17	3.70	7.31
Interest	2.45	1.81	1.80	0.01	0.01	0.00	0.00	0.00	0.00	0.61	0.89	3.31
Depreciation	2.86	1.10	1.85	2.19	0.00	0.02	0.02	0.01	0.01	0.01	0.01	0.01
Profit before tax	1.60	-1.10	-25.07	-0.45	52.98	1.48	0.97	1.04	2.11	3.77	4.73	2.98
Tax %	34.38%	-36.36%	-32.23%	-31.11%	0.00%	26.35%	25.77%	27.88%	27.96%	27.85%	24.31%	29.53%
	1.06	-0.70	-16.99	-0.31	52.98	1.10	0.72	0.75	1.52	2.72	3.58	2.10
EPS in Rs	0.30	-0.20	-4.75	-0.09	14.82	0.31	0.20	0.21	0.43	0.76	1.00	0.59
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	1%
5 Years:	%
3 Years:	20%
TTM:	-12%

Compounded Profit Growth
10 Years:	17%
5 Years:	24%
3 Years:	11%
TTM:	-46%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	64%

Return on Equity
10 Years:	3%
5 Years:	3%
3 Years:	4%
Last Year:	2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	33.13	33.13	33.13	33.13	33.13	33.13	33.13	33.13	33.13	32.25	32.25	36.33
Reserves	6.56	4.15	-12.84	-13.15	39.69	40.79	41.50	42.26	43.78	47.37	50.95	53.06
	19.62	19.54	20.74	23.19	10.13	4.19	4.19	4.19	4.19	4.19	34.43	48.35
	43.01	58.55	75.09	114.55	20.85	4.17	4.53	4.95	5.55	19.00	9.09	18.64
Total Liabilities	102.32	115.37	116.12	157.72	103.80	82.28	83.35	84.53	86.65	102.81	126.72	156.38
	21.76	18.33	24.05	22.04	0.00	0.22	0.20	0.19	0.18	0.17	0.16	0.15
CWIP	0.00	0.00	1.82	24.18	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.55	25.55	25.55	25.55	3.15	3.15	3.15	3.15	3.15	3.15	3.15	3.15
	80.01	71.49	64.70	85.95	100.65	78.91	80.00	81.19	83.32	99.49	123.41	153.08
Total Assets	102.32	115.37	116.12	157.72	103.80	82.28	83.35	84.53	86.65	102.81	126.72	156.38

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-9.73	29.04	9.67	4.18	-3.51	-4.85	0.20	-5.97	1.01	-11.72
	-0.34	0.17	-8.90	3.56	2.50	2.28	0.00	0.00	0.00	6.28
	9.05	-26.88	-0.58	-8.78	0.76	2.56	2.65	3.89	4.08	0.00
Net Cash Flow	-1.02	2.33	0.19	-1.04	-0.25	-0.01	2.85	-2.08	5.09	-5.44

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	27.27	28.89	28.53	18.94	0.00				0.00	0.50	30.11	0.00
Inventory Days	314.72	261.63	87.21	276.21	0.00				0.00	0.00	0.00	0.00
Days Payable	216.68	210.24	87.47	161.11
Cash Conversion Cycle	125.31	80.28	28.28	134.04	0.00				0.00	0.50	30.11	0.00
Working Capital Days	145.40	15.09	-109.41	-260.79	756.31				513.73	360.61	377.60	528.84
ROCE %	7.64%	1.22%	-47.56%	-1.05%	38.88%	1.84%	1.24%	1.31%	2.63%	5.31%	6.01%	4.93%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	70.08%	70.08%	70.08%	66.84%	66.84%	66.84%	66.84%	66.84%	66.84%	63.01%	62.90%	62.73%
	1.00%	1.00%	1.00%	1.10%	1.10%	1.10%	1.10%	1.10%	1.10%	1.10%	1.10%	1.10%
	28.92%	28.92%	28.92%	32.06%	32.06%	32.06%	32.06%	32.06%	32.05%	35.89%	36.00%	36.17%
No. of Shareholders	11,587	11,587	11,587	11,587	11,587	11,587	11,587	12,416	12,700	13,425	13,267	13,245

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	70.41%	59.02%	59.02%	59.02%	59.02%	59.02%	59.02%	70.08%	66.84%	66.84%	62.73%
	0.99%	1.00%	1.00%	1.00%	1.00%	0.99%	0.99%	1.00%	1.10%	1.10%	1.10%
	28.60%	39.98%	39.98%	39.98%	39.98%	39.98%	39.98%	28.92%	32.06%	32.06%	36.17%
No. of Shareholders	11,596	11,587	11,587	11,587	11,587	11,587	11,587	11,587	11,587	12,416	13,245

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Prudential Sugar Corporation Ltd

Prudential Sugar Corporation Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings