Majestic Auto Ltd

Majestic Auto Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Majestic Auto Ltd

₹ 335 -1.21%
05 Dec - close price
majesticauto.in BSE: 500267
About

Incorporated in 1973, Majestic Auto Ltd is in the business of leasing and provision of maintenance services[1]

Key Points

Business Overview:[1]
MAL used to produce Mopeds and manufactured Automobile & Electrical components. Currently, company is in the business of commercial real estate. It provides office space on lease and facility management services

Website BSE
  • Market Cap ₹ 348 Cr.
  • Current Price ₹ 335
  • High / Low ₹ 460 / 271
  • Stock P/E
  • Book Value ₹ 668
  • Dividend Yield 2.98 %
  • ROCE 1.56 %
  • ROE 1.22 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.50 times its book value
  • Company has delivered good profit growth of 26.5% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 1,653%

Cons

  • The company has delivered a poor sales growth of -5.64% over past five years.
  • Company has a low return on equity of 2.06% over last 3 years.
  • Earnings include an other income of Rs.142 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
5 5 6 5 31 6 6 6 6 6 6 6 7
5 4 6 5 7 4 5 6 6 6 13 6 11
Operating Profit -0 1 -0 0 24 2 1 1 -0 0 -7 -0 -3
OPM % -3% 18% -4% 0% 78% 26% 21% 10% -1% 8% -123% -3% -47%
4 1 6 1 5 7 16 12 8 -7 -1 14 136
Interest 1 1 1 1 1 1 1 1 1 1 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 2 0 5 0 28 7 16 12 7 -8 -10 13 131
Tax % 26% 50% 130% 54% 26% 26% 119% 31% 17% -23% 5% 25% 22%
2 0 -1 0 21 5 -3 8 5 -6 -10 10 103
EPS in Rs 1.66 0.10 -1.40 0.13 19.91 5.23 -2.91 7.77 5.26 -6.20 -10.06 9.14 98.77
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
105 112 124 6 9 81 33 20 18 21 48 24 25
115 129 122 26 20 51 23 16 16 19 21 24 36
Operating Profit -11 -17 2 -20 -11 30 10 4 2 2 27 1 -10
OPM % -10% -15% 2% -328% -125% 37% 30% 21% 10% 8% 56% 4% -41%
88 57 36 9 8 10 11 11 11 11 30 5 142
Interest 15 10 16 7 6 6 5 3 3 3 2 2 2
Depreciation 15 18 17 2 2 1 2 2 2 2 2 3 4
Profit before tax 47 12 4 -20 -11 34 14 10 8 8 52 -0 125
Tax % -26% -125% -111% -14% -14% -7% 84% 11% 80% 98% 55% 3,633%
60 26 9 -17 -10 36 2 9 2 0 23 -3 95
EPS in Rs 57.52 25.36 8.94 -16.65 -9.17 34.57 2.10 8.24 1.46 0.14 22.36 -3.23 91.65
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 91% 0% 5,200% 67% -310%
Compounded Sales Growth
10 Years: -14%
5 Years: -6%
3 Years: 11%
TTM: 4%
Compounded Profit Growth
10 Years: 9%
5 Years: 27%
3 Years: 67%
TTM: -106%
Stock Price CAGR
10 Years: 17%
5 Years: 26%
3 Years: 38%
1 Year: -20%
Return on Equity
10 Years: 1%
5 Years: 2%
3 Years: 2%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 123 150 159 381 402 368 297 407 394 392 581 566 684
94 102 181 171 107 67 48 40 41 32 24 9 12
27 18 31 48 25 7 8 7 7 12 36 105 137
Total Liabilities 255 280 381 610 545 452 363 464 452 445 651 691 844
159 174 161 147 72 73 73 71 72 70 76 190 230
CWIP 8 2 0 0 0 0 0 0 0 0 3 24 4
Investments 15 17 111 406 416 327 237 359 297 300 196 376 592
73 88 110 57 56 53 53 34 83 76 376 100 18
Total Assets 255 280 381 610 545 452 363 464 452 445 651 691 844

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-27 -16 -1 4 15 49 8 6 -6 12 49 71
75 26 -62 22 61 -2 16 9 15 8 294 -319
-50 -2 55 -27 -76 -46 -24 -12 -12 -20 -25 -26
Net Cash Flow -1 8 -8 -1 -0 0 0 3 -3 -0 317 -273

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 64 40 69 1,868 308 14 21 41 17 3 4 4
Inventory Days 58 49 88 676 23 45 63 85 60 20 19
Days Payable 83 42 106 574 37 25 23 29 28 17 20
Cash Conversion Cycle 39 47 52 1,868 409 -0 41 81 73 35 7 3
Working Capital Days 39 49 22 -461 1,231 -47 -86 -55 80 -23 -152 -1,280
ROCE % -7% -9% -2% -3% -1% 8% 5% 3% 2% 2% 10% 2%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
24.95% 24.96% 24.96% 24.95% 24.94% 24.95% 24.95% 24.96% 24.95% 24.96% 24.96% 24.95%
No. of Shareholders 6,7166,5676,1095,8996,7228,1667,6658,3967,8777,7177,5867,362

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings