Mafatlal Industries Ltd

Mafatlal Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mafatlal Industries Ltd

₹ 128 0.51%
22 May 3:31 p.m.
mafatlals.com BSE: 500264
About

The Company is engaged in textile manufacturing and trading, having its manufacturing units at Nadiad and Navsari.[1]

Key Points

History
The co. is a 120-year-old textile manufacturing player in India and part of Arvind Mafatlal Group founded by Mr. Mafatlal Gagalbhai. [1]

Website BSE
  • Market Cap ₹ 920 Cr.
  • Current Price ₹ 128
  • High / Low ₹ 221 / 112
  • Stock P/E 8.85
  • Book Value ₹ 103
  • Dividend Yield 0.71 %
  • ROCE 10.7 %
  • ROE 13.4 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 46.4% CAGR over last 5 years
  • Debtor days have improved from 83.5 to 62.3 days.

Cons

  • Tax rate seems low
  • Company has a low return on equity of 8.56% over last 3 years.
  • Earnings include an other income of Rs.32.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Diversified Industry: Diversified - Large

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
392 382 357 292 338 586 309 420 764 452 995 910 450
376 372 352 287 331 573 301 410 749 427 977 896 439
Operating Profit 16 10 6 6 7 12 7 11 15 25 18 14 11
OPM % 4% 3% 2% 2% 2% 2% 2% 3% 2% 5% 2% 2% 2%
10 17 11 3 13 23 21 15 6 6 8 13 6
Interest 4 4 5 4 5 3 3 5 4 4 3 3 2
Depreciation 4 4 4 4 4 4 4 4 4 4 4 4 4
Profit before tax 18 19 9 1 12 27 21 17 14 24 20 21 10
Tax % 4% 15% 0% 0% 0% 0% 0% 0% -145% -29% -0% -19% -125%
18 16 9 1 12 27 21 17 33 30 20 25 23
EPS in Rs 2.51 2.30 1.23 0.13 1.66 3.89 2.96 2.39 4.65 4.23 2.78 3.43 3.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
918 1,014 1,323 1,239 1,168 1,024 1,005 602 999 1,371 2,078 2,807
889 994 1,283 1,224 1,175 1,085 1,012 649 987 1,342 2,033 2,739
Operating Profit 28 19 40 15 -8 -61 -7 -47 12 29 46 68
OPM % 3% 2% 3% 1% -1% -6% -1% -8% 1% 2% 2% 2%
25 40 21 43 33 -53 42 -5 54 45 64 32
Interest 15 17 21 27 31 30 31 22 19 18 15 11
Depreciation 18 17 21 32 36 36 17 17 16 15 15 15
Profit before tax 20 26 19 -1 -42 -180 -13 -91 32 40 79 75
Tax % -18% 5% 9% -908% -0% 0% 3% 3% 9% 7% -25% -32%
24 24 17 4 -42 -180 -14 -94 29 37 99 98
EPS in Rs 3.44 3.50 2.46 0.59 -6.00 -25.87 -1.97 -13.47 4.16 5.30 13.81 13.65
Dividend Payout % 17% 17% 24% 68% 0% 0% 0% 0% 0% 0% 0% 7%
Compounded Sales Growth
10 Years: 11%
5 Years: 23%
3 Years: 41%
TTM: 35%
Compounded Profit Growth
10 Years: 34%
5 Years: 46%
3 Years: 193%
TTM: 78%
Stock Price CAGR
10 Years: 14%
5 Years: 59%
3 Years: 49%
1 Year: 7%
Return on Equity
10 Years: -1%
5 Years: 3%
3 Years: 9%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 14 14 14 14 14 14 14 14 14 14 14 14
Reserves 333 352 364 576 784 493 271 453 672 601 800 727
122 148 224 250 234 207 150 148 112 94 82 70
186 251 331 358 359 292 381 329 423 466 910 579
Total Liabilities 655 764 933 1,198 1,391 1,006 816 944 1,221 1,175 1,806 1,390
158 165 213 318 298 139 138 122 97 95 86 84
CWIP 15 36 9 8 7 1 0 0 0 0 0 0
Investments 49 48 48 284 502 374 169 445 634 523 632 444
434 515 662 588 585 492 509 377 491 557 1,089 861
Total Assets 655 764 933 1,198 1,391 1,006 816 944 1,221 1,175 1,806 1,390

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12 7 -35 88 12 8 24 7 10 -6 159 -89
-51 -7 -21 -73 49 40 84 30 61 36 -2 -11
-38 4 52 -11 -52 -57 -91 -29 -53 -34 -23 -31
Net Cash Flow -78 4 -5 4 9 -9 17 8 18 -4 133 -131

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 55 72 86 85 89 70 92 131 93 76 112 62
Inventory Days 79 69 65 76 76 52 49 17 33 36 17 15
Days Payable 81 108 115 111 125 106 146 173 160 126 161 67
Cash Conversion Cycle 53 33 35 50 40 15 -4 -24 -34 -14 -32 10
Working Capital Days 38 32 44 42 43 42 17 -16 -12 3 -19 6
ROCE % 6% 4% 6% 1% -2% -8% 2% -9% 2% 5% 7% 11%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.03% 70.97% 70.97% 70.85% 70.85% 70.74% 70.16% 69.96% 69.61% 69.60% 69.56% 69.56%
0.00% 0.00% 0.00% 0.00% 0.00% 0.90% 0.85% 0.85% 0.71% 0.59% 0.59% 0.59%
2.45% 2.46% 2.45% 2.44% 2.44% 2.16% 1.70% 0.94% 0.93% 0.80% 0.78% 0.60%
26.52% 26.59% 26.59% 26.71% 26.71% 26.20% 27.30% 28.26% 28.75% 29.03% 29.08% 29.25%
No. of Shareholders 65,38365,86264,87563,93963,39965,11458,79260,67660,47561,53554,69054,975

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • May 2025
    Transcript
    Notes
    PPT
  • Feb 2025
    Transcript
    Notes
    PPT
  • Oct 2024
    Transcript
    Notes
    PPT
  • Aug 2024
    Transcript
    Notes
    PPT
  • May 2024
    Transcript
    Notes
    PPT
  • Feb 2024
    Transcript
    Notes
    PPT
  • Nov 2023
    Transcript
    Notes
    PPT
  • Aug 2023
    Transcript
    Notes
    PPT