Hybrid Financial Services Ltd

Hybrid Financial Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hybrid Financial Services Ltd

₹ 16.4 -1.98%
04 Jun - close price
hybridfinance.co.in BSE: 500262 NSE: HYBRIDFIN
About

Incorporated in 1986, Hybrid Financial Services Ltd is engaged in the business of Stock Broking.[1]

Key Points

Business Overview:[1][2]
HFSL deals in Management Consulting, providing Debt Recovery Advise, Consultancy in Financial, Secretarial, Commercial, Legal, Direct and Indirect Taxation, Other Levies, Statistical, Accountancy and Other Fields. Currently, it is focussing on the developing the activities of its Broking Subsidiary, Maximus Securities Limited.

Website BSE NSE
  • Market Cap ₹ 47.9 Cr.
  • Current Price ₹ 16.4
  • High / Low ₹ 35.2 / 11.6
  • Stock P/E 17.7
  • Book Value ₹ 15.0
  • Dividend Yield 0.00 %
  • ROCE 9.45 %
  • ROE 9.78 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.09 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Earnings include an other income of Rs.1.13 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Stockbroking & Allied

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.28 0.25 0.25 0.43 0.75 0.26 0.53 1.28 1.96 0.34 1.52 1.23 1.16
0.33 0.28 0.27 0.25 0.30 0.33 0.28 0.77 0.87 0.32 0.73 0.76 1.72
Operating Profit -0.05 -0.03 -0.02 0.18 0.45 -0.07 0.25 0.51 1.09 0.02 0.79 0.47 -0.56
OPM % -17.86% -12.00% -8.00% 41.86% 60.00% -26.92% 47.17% 39.84% 55.61% 5.88% 51.97% 38.21% -48.28%
0.13 0.07 0.10 0.13 0.04 0.73 0.11 -0.17 0.03 0.08 0.33 0.00 1.05
Interest 0.02 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.01
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.00 0.03 0.03 0.04
Profit before tax 0.06 0.04 0.08 0.31 0.47 0.66 0.36 0.31 1.07 0.10 1.09 0.44 0.44
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.06 0.03 0.08 0.30 0.46 0.66 0.36 0.32 1.07 0.10 1.09 0.44 0.44
EPS in Rs 0.02 0.01 0.03 0.10 0.16 0.22 0.12 0.11 0.36 0.03 0.37 0.15 0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.79 0.98 0.91 1.07 1.02 0.93 1.04 1.46 1.06 1.69 3.03 5.67
1.60 1.43 1.33 1.14 1.14 0.94 0.74 1.15 1.09 1.11 1.26 3.96
Operating Profit -0.81 -0.45 -0.42 -0.07 -0.12 -0.01 0.30 0.31 -0.03 0.58 1.77 1.71
OPM % -102.53% -45.92% -46.15% -6.54% -11.76% -1.08% 28.85% 21.23% -2.83% 34.32% 58.42% 30.16%
1.68 1.22 0.84 0.66 0.53 0.38 -0.04 0.72 0.08 0.33 0.31 1.13
Interest 0.02 0.05 0.01 0.03 0.03 0.02 0.07 0.02 0.02 0.02 0.01 0.01
Depreciation 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.13
Profit before tax 0.82 0.72 0.41 0.56 0.38 0.35 0.19 1.00 0.02 0.88 2.06 2.70
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.82 0.71 0.41 0.55 0.38 0.34 0.19 1.00 0.02 0.88 2.06 2.70
EPS in Rs 0.28 0.24 0.14 0.19 0.13 0.12 0.06 0.34 0.01 0.30 0.70 0.92
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 19%
5 Years: 40%
3 Years: 75%
TTM: 87%
Compounded Profit Growth
10 Years: 14%
5 Years: 28%
3 Years: 86%
TTM: 20%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 24%
1 Year: 25%
Return on Equity
10 Years: 15%
5 Years: 16%
3 Years: 15%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14.72 14.72 14.72 14.72 14.72 14.72 14.72 14.72 14.72 14.72 14.72 14.72
Reserves -9.58 -8.90 -8.53 -7.96 -12.64 -13.31 -12.70 -11.69 -11.26 -10.36 -3.65 29.44
3.17 2.40 2.10 2.10 2.11 2.10 2.10 2.10 2.10 2.10 1.40 0.70
5.13 5.11 4.89 4.66 9.92 10.85 10.14 9.96 9.54 9.76 5.04 9.47
Total Liabilities 13.44 13.33 13.18 13.52 14.11 14.36 14.26 15.09 15.10 16.22 17.51 54.33
0.05 0.04 0.04 0.04 0.03 0.03 0.03 0.62 0.61 0.60 0.59 1.63
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 10.02 10.02 10.04 10.04 10.04 10.02 10.04 10.04 10.05 10.07 10.07 27.14
3.37 3.27 3.10 3.44 4.04 4.31 4.19 4.43 4.44 5.55 6.85 25.56
Total Assets 13.44 13.33 13.18 13.52 14.11 14.36 14.26 15.09 15.10 16.22 17.51 54.33

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.42 0.97 0.72 0.54 0.47 0.20 0.05 0.10 0.52 -0.05 0.08 0.74
0.06 0.11 0.12 0.10 0.15 0.21 0.18 0.21 0.17 0.21 0.56 1.40
0.12 -0.71 -0.65 -0.33 -0.02 -0.04 -0.43 -0.03 -0.02 -0.02 -0.72 -0.72
Net Cash Flow 0.60 0.37 0.19 0.31 0.60 0.37 -0.20 0.29 0.66 0.14 -0.08 1.42
Free Cash Flow 0.42 0.97 0.72 0.54 0.47 0.20 0.05 0.10 0.52 -0.05 0.08 0.67
CFO/OP -65% -136% -129% -614% -392% -2,000% 17% 58% -1,733% -5% 6% 47%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 9.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.94
Inventory Days
Days Payable
Cash Conversion Cycle 9.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.94
Working Capital Days -549.81 -443.21 -445.22 -245.61 -271.96 -290.43 -91.25 107.50 -27.55 75.59 65.05 -12.87
ROCE % 10.54% 9.32% 5.09% 6.88% 6.28% 9.61% 22.80% 22.05% 8.23% 16.14% 23.88% 9.45%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Brokerage Income
INR in 000s

Log in to view insights

Please log in to see hidden values.

Login
Depository Services Income
INR in 000s
Number of Branches (Group)
Number
Number of Permanent Employees (Parent)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
64.02% 64.01% 64.01% 64.01% 64.01% 64.01% 64.01% 64.01% 64.01% 64.01% 64.01% 64.01%
0.89% 0.89% 0.89% 0.89% 0.89% 0.70% 0.70% 0.70% 0.70% 0.69% 0.69% 0.59%
35.09% 35.10% 35.09% 35.10% 35.09% 35.29% 35.28% 35.29% 35.28% 35.29% 35.29% 35.39%
No. of Shareholders 52,07852,08252,24052,27952,55252,84353,52453,49754,16553,83254,66454,282

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports