Kinetic Engineering Ltd

Kinetic Engineering Ltd

₹ 178 -1.60%
26 Apr - close price
About

Incorporated in 1970, Kinetic Engineering
Ltd manufactures and supplies automotive components[1]

Key Points

Business Overview:[1]
KEL is the flagship company of Firodia Group of companies. It manufactures auto component, mainly shaft, gearbox assembly and transmission gears

  • Market Cap 394 Cr.
  • Current Price 178
  • High / Low 212 / 86.4
  • Stock P/E 69.4
  • Book Value 4.55
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 39.0 times its book value
  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.8.57 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
32.75 37.08 31.94 37.00 34.30
29.60 32.76 30.59 35.14 32.40
Operating Profit 3.15 4.32 1.35 1.86 1.90
OPM % 9.62% 11.65% 4.23% 5.03% 5.54%
0.37 0.50 3.00 3.24 1.83
Interest 1.43 1.42 1.44 1.85 1.19
Depreciation 1.62 1.66 1.57 1.59 1.60
Profit before tax 0.47 1.74 1.34 1.66 0.94
Tax % 0.00% 0.00% 0.00% 0.00% 0.00%
0.47 1.74 1.34 1.66 0.94
EPS in Rs 0.24 0.88 0.67 0.75 0.46
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Sep 2005 Mar 2023 TTM
354 135 140
418 123 131
Operating Profit -65 12 9
OPM % -18% 9% 7%
25 4 9
Interest 27 6 6
Depreciation 28 6 6
Profit before tax -95 3 6
Tax % 7% 0%
-88 3 6
EPS in Rs 1.55 2.76
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 15%
5 Years: 39%
3 Years: 63%
1 Year: 90%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Sep 2005 Mar 2023
Equity Capital 4 20
Reserves -30 -11
Preference Capital 0 20
205 57
180 91
Total Liabilities 360 157
131 65
CWIP 0 2
Investments 8 5
220 86
Total Assets 360 157

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Sep 2005 Mar 2023
15
-4
-8
Net Cash Flow 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Sep 2005 Mar 2023
Debtor Days 71 79
Inventory Days 112 293
Days Payable 180 281
Cash Conversion Cycle 3 91
Working Capital Days 35 45
ROCE %

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
49.13% 49.13% 49.13% 51.83% 51.83% 52.57% 54.68% 54.14% 54.68% 54.68% 59.35% 59.35%
0.02% 0.02% 0.02% 0.02% 0.02% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
50.85% 50.85% 50.85% 48.15% 48.15% 47.40% 45.31% 45.86% 45.31% 45.31% 40.63% 40.63%
No. of Shareholders 19,74620,00420,07120,55020,56321,08220,63620,49020,53620,45220,74720,747

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents