Kinetic Engineering Ltd

₹ 248 1.45%

05 Oct - close price

About

Incorporated in 1970, Kinetic Engineering
Ltd manufactures and supplies automotive components^[1]

Key Points

Business Overview:^[1]
KEL is the flagship company of Firodia Group of companies. It manufactures auto component, mainly shaft, gearbox assembly and transmission gears

Website BSE

Market Cap ₹ 667 Cr.
Current Price ₹ 248
High / Low ₹ 365 / 175
Stock P/E
Book Value ₹ 55.4
Dividend Yield 0.00 %
ROCE 1.32 %
ROE -2.32 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Stock is trading at 4.48 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Company has a low return on equity of -4.04% over last 3 years.
Earnings include an other income of Rs.4.30 Cr.
Working capital days have increased from 60.5 days to 97.2 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	32	37	34	41	40	35	29	39	35	39	38	45	51
	31	35	32	38	37	35	30	35	37	38	36	41	60
Operating Profit	1	2	2	3	3	1	-2	3	-2	2	2	3	-10
OPM %	4.2%	5%	6%	7%	6%	2.5%	-5%	8%	-6%	4.2%	5%	8%	-19%
	3	3	2	1	1	4	7	1	6	1	1	0	2
Interest	1	2	1	1	1	1	1	2	2	2	1	1	2
Depreciation	2	2	2	2	2	2	2	2	1	1	2	2	4
Profit before tax	1	2	1	1	1	2	3	0	1	-0	0	0	-13
Tax %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	1	2	1	1	1	2	3	0	1	-0	0	0	-13
EPS in Rs	0.67	0.83	0.46	0.46	0.23	0.97	1.41	0.26	0.27	-0.03	0.08	0.10	-4.27
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2005 18m	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	354	135	143	142	158	173
	418	123	136	137	153	176
Operating Profit	-65	12	7	5	5	-3
OPM %	-18%	9%	5%	3.5%	3.2%	-1.6%
	25	4	10	13	8	4
Interest	27	6	5	5	6	6
Depreciation	28	6	6	7	6	8
Profit before tax	-95	3	5	6	1	-13
Tax %	-7%	0%	0%	0%	0%
	-88	3	5	6	1	-13
EPS in Rs		1.55	2.35	2.74	0.38	-4.12
Dividend Payout %	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	5%
TTM:	25%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-261%

Stock Price CAGR
10 Years:	11%
5 Years:	34%
3 Years:	22%
1 Year:	-23%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	-4%
Last Year:	-2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2005	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4	20	22	23	27
Reserves	-30	-11	17	80	122
	205	76	58	61	73
	180	72	79	72	71
Total Liabilities	360	157	176	237	293
	131	65	64	58	103
CWIP	0	2	5	36	22
Investments	8	5	9	4	4
	220	86	99	139	165
Total Assets	360	157	176	237	293

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	15	11	-22	-19
	-4	-5	-17	-31
	-8	0	66	52
Net Cash Flow	2	7	28	2
Free Cash Flow	10	10	-44	-51
CFO/OP	117%	158%	-411%	-357%

Ratios

Consolidated / View Standalone

	Sep 2005	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	71	79	80	96	82
Inventory Days	112	293	299	314	367
Days Payable	180	281	247	248	229
Cash Conversion Cycle	3	91	132	163	220
Working Capital Days	35	-35	25	60	97
ROCE %			4%	0%	1%

Insights

In beta

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2023

Mar 2024

Mar 2025

Mar 2026

India (Domestic) Revenue Share
%

xx	xx	xx	xx	xx	xx	xx	xx
				x.xx	x.xx	x.xx	x.xx
				xx	xx	xx
							xx,xxx

Please log in to see hidden values.

EV Segment Revenue Share
%

Top 5 Customer Revenue Share
%

Range-X Battery Annual Production Capacity
units/year

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	54.68%	59.35%	59.35%	59.35%	59.35%	59.35%	61.52%	61.52%	60.48%	60.48%	65.04%	65.04%
	0.00%	0.00%	0.00%	7.90%	7.20%	7.12%	5.69%	4.71%	4.67%	3.70%	3.28%	3.23%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.72%	0.68%	0.69%
	45.31%	40.63%	40.63%	32.74%	33.44%	33.52%	32.78%	33.77%	34.83%	35.09%	31.01%	31.03%
No. of Shareholders	20,452	20,747	20,747	21,464	22,546	22,750	22,295	22,144	22,464	22,154	21,901	21,957

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	44.81%	49.13%	49.13%	49.13%	49.13%	51.83%	54.14%	59.35%	61.52%	65.04%	65.04%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.69%	3.28%	3.23%
	0.86%	0.41%	0.41%	0.41%	0.41%	0.02%	0.01%	0.01%	0.01%	0.68%	0.69%
	54.33%	50.46%	50.46%	50.46%	50.46%	48.15%	45.86%	40.63%	32.78%	31.01%	31.03%
No. of Shareholders	21,094	21,906	21,156	20,721	19,935	20,550	20,490	20,747	22,295	21,901	21,957

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Aug 2026

Transcript

AI Summary
PPT
Jun 2026

Transcript

AI Summary
PPT
Feb 2026

Transcript

AI Summary
PPT
Dec 2025

Transcript

AI Summary
PPT
Aug 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT