International Travel House Ltd
Incorporated in 1981, International Travel House Limited (ITH) started operations as India's first publicly listed travel company. At present, company is engaged in business of providing travel related services to travelers in India and abroad.[1]
- Market Cap ₹ 275 Cr.
- Current Price ₹ 344
- High / Low ₹ 560 / 266
- Stock P/E 10.9
- Book Value ₹ 218
- Dividend Yield 1.60 %
- ROCE 24.1 %
- ROE 17.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 39.5% CAGR over last 5 years
- Company's working capital requirements have reduced from 32.6 days to 13.0 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 172 | 181 | 196 | 202 | 204 | 208 | 209 | 59 | 94 | 184 | 217 | 236 | 235 | |
| 139 | 149 | 171 | 175 | 184 | 195 | 206 | 97 | 100 | 162 | 183 | 197 | 199 | |
| Operating Profit | 33 | 31 | 25 | 27 | 20 | 13 | 3 | -38 | -6 | 22 | 34 | 38 | 36 |
| OPM % | 19% | 17% | 13% | 13% | 10% | 6% | 1% | -64% | -7% | 12% | 16% | 16% | 15% |
| 5 | 3 | 4 | 4 | 3 | 2 | 1 | 3 | 2 | 3 | 4 | 7 | 1 | |
| Interest | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 |
| Depreciation | 10 | 7 | 12 | 12 | 11 | 11 | 12 | 10 | 6 | 6 | 7 | 7 | 8 |
| Profit before tax | 26 | 26 | 16 | 18 | 12 | 4 | -8 | -45 | -11 | 18 | 30 | 37 | 29 |
| Tax % | 31% | 30% | 40% | 39% | 40% | 37% | -12% | 0% | 0% | -55% | 26% | 26% | |
| 18 | 18 | 10 | 11 | 7 | 3 | -7 | -45 | -11 | 28 | 22 | 27 | 21 | |
| EPS in Rs | 22.65 | 22.99 | 12.02 | 13.97 | 8.69 | 3.35 | -9.27 | -56.38 | -13.38 | 35.51 | 28.14 | 33.96 | 26.09 |
| Dividend Payout % | 19% | 18% | 35% | 30% | 49% | 75% | 0% | 0% | 0% | 10% | 18% | 16% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 2% |
| 3 Years: | 36% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 40% |
| 3 Years: | 66% |
| TTM: | -2% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 41% |
| 3 Years: | 2% |
| 1 Year: | -36% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 3% |
| 3 Years: | 19% |
| Last Year: | 18% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 124 | 137 | 150 | 154 | 156 | 154 | 142 | 97 | 87 | 115 | 134 | 157 | 166 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 2 | |
| 50 | 48 | 43 | 51 | 44 | 48 | 44 | 33 | 38 | 55 | 61 | 64 | 68 | |
| Total Liabilities | 181 | 193 | 201 | 213 | 208 | 210 | 194 | 140 | 134 | 179 | 205 | 231 | 243 |
| 28 | 47 | 50 | 40 | 31 | 34 | 36 | 25 | 19 | 25 | 22 | 28 | 40 | |
| CWIP | 5 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 |
| Investments | 41 | 26 | 23 | 41 | 15 | 0 | 22 | 35 | 30 | 36 | 74 | 55 | 85 |
| 107 | 120 | 128 | 131 | 160 | 175 | 136 | 80 | 84 | 117 | 108 | 148 | 117 | |
| Total Assets | 181 | 193 | 201 | 213 | 208 | 210 | 194 | 140 | 134 | 179 | 205 | 231 | 243 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 14 | 15 | 14 | -7 | -11 | 24 | 36 | -19 | 9 | 49 | 38 | |
| -11 | -10 | -7 | -15 | 30 | 4 | -30 | -33 | 21 | -6 | -37 | -15 | |
| -4 | -4 | -4 | -4 | -4 | -4 | -4 | -1 | -1 | -0 | -3 | -5 | |
| Net Cash Flow | -1 | -0 | 4 | -5 | 19 | -10 | -10 | 2 | 2 | 3 | 9 | 18 |
| Free Cash Flow | 5 | -8 | 2 | 13 | -9 | -22 | 15 | 38 | -20 | -2 | 46 | 23 |
| CFO/OP | 67% | 63% | 86% | 75% | -3% | -36% | 1,069% | -93% | 269% | 42% | 145% | 109% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 181 | 191 | 176 | 192 | 205 | 233 | 180 | 189 | 184 | 144 | 104 | 92 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 181 | 191 | 176 | 192 | 205 | 233 | 180 | 189 | 184 | 144 | 104 | 92 |
| Working Capital Days | 112 | 126 | 132 | 128 | 161 | 190 | 139 | 38 | 70 | 62 | 23 | 13 |
| ROCE % | 21% | 19% | 10% | 11% | 7% | 2% | -5% | -35% | -10% | 17% | 23% | 24% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Employee Headcount Number |
|
|||||||||
| Number of Cities with Presence Number |
||||||||||
| Number of Electric Vehicles (EVs) Number |
||||||||||
| Working Capital Intensity % |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Corporate Action-Board approves Dividend 5m
-
Results- Audited Financial Results For The Quarter And Twelve Months Ended 31St March, 2026.
7m - Board approved FY26 audited results and recommended ₹5.50 final dividend on 27 April 2026.
-
Board Meeting Outcome for Outcome Of The Board Meeting Dated 27.04.2026
18m - Board approved FY26 audited results and recommended ₹5.50 final dividend per share.
-
Board Meeting Intimation for Consideration Of Audited Financial Results For The Quarter And Twelve Months Ended 31St March, 2026 And Related Matters.
20 Apr - Board meeting on 27 April 2026 to approve FY26 audited results and consider final dividend.
-
Announcement under Regulation 30 (LODR)-Change in Management
11 Apr - Mr. Praveen Sansanwal appointed Head-Sales from 16 April 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Overview[1]
International Travel House Ltd. commenced its operations in 1981 and went public in Sep 1993. The company is an International Air Transport Association (IATA) member and offers tickets of 265 member airlines by using the Billing and Settlement Plan (BSP) system of IATA.