Integrated Financial Services Ltd
About
[
edit
]
Integrated Financial Services Limited is an India-based non-banking finance company (NBFC). The Company is engaged in the business of investment activities.
[
add key points
]
- Market Cap ₹ 17.7 Cr.
- Current Price ₹ 29.4
- High / Low ₹ 33.6 / 16.7
- Stock P/E
- Book Value ₹ 77.0
- Dividend Yield 0.00 %
- ROCE -12.0 %
- ROE -13.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.38 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 1.77% over past five years.
- Company has a low return on equity of -0.84% for last 3 years.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.08 | 2.90 | 4.45 | 1.99 | 2.62 | 1.87 | 3.82 | 3.40 | 5.59 | 5.41 | 4.54 | 4.17 | -2.08 | |
0.22 | 0.29 | 0.29 | 0.31 | 0.30 | 0.28 | 0.39 | 0.45 | 0.47 | 0.44 | 4.28 | 9.73 | 0.38 | |
Operating Profit | 0.86 | 2.61 | 4.16 | 1.68 | 2.32 | 1.59 | 3.43 | 2.95 | 5.12 | 4.97 | 0.26 | -5.56 | -2.46 |
OPM % | 79.63% | 90.00% | 93.48% | 84.42% | 88.55% | 85.03% | 89.79% | 86.76% | 91.59% | 91.87% | 5.73% | -133.33% | 118.27% |
Other Income | 0.06 | 0.06 | 0.09 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.04 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
Depreciation | 0.02 | 0.02 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.90 | 2.65 | 4.21 | 1.89 | 2.30 | 1.58 | 3.30 | 2.90 | 5.10 | 4.96 | 0.25 | -5.56 | -2.46 |
Tax % | 6.67% | 15.85% | 19.24% | 16.40% | 17.39% | 16.46% | 18.48% | 18.28% | 18.82% | -19.56% | 360.00% | -14.75% | |
Net Profit | 0.84 | 2.23 | 3.40 | 1.58 | 1.91 | 1.31 | 2.69 | 2.38 | 4.15 | 5.93 | -0.65 | -6.38 | -3.00 |
EPS in Rs | 1.40 | 3.72 | 5.67 | 2.63 | 3.18 | 2.18 | 4.48 | 3.97 | 6.92 | 9.88 | -1.08 | -10.63 | -5.00 |
Dividend Payout % | 0.00% | 16.14% | 0.00% | 15.19% | 18.85% | 22.90% | 20.07% | 20.17% | 17.35% | 12.14% | -83.08% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 2% |
3 Years: | -9% |
TTM: | -141% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -191% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | 6% |
3 Years: | -12% |
1 Year: | 30% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 3% |
3 Years: | -1% |
Last Year: | -14% |
Balance Sheet
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | |
Reserves | 14.52 | 16.33 | 19.09 | 20.40 | 21.89 | 22.85 | 24.89 | 26.69 | 29.97 | 35.04 | 43.79 | 36.75 | 40.19 |
Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.13 | 0.91 | 1.50 | 0.64 | 0.87 | 0.65 | 1.29 | 1.14 | 1.87 | 1.73 | 0.04 | 0.04 | 0.04 | |
Total Liabilities | 20.65 | 23.24 | 26.59 | 27.04 | 28.76 | 29.50 | 32.18 | 33.83 | 37.84 | 42.77 | 49.83 | 42.79 | 46.23 |
0.19 | 0.28 | 0.24 | 0.07 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 13.88 | 18.51 | 19.31 | 16.41 | 16.95 | 17.50 | 19.22 | 20.52 | 28.57 | 28.29 | 31.94 | 22.81 | 25.83 |
6.58 | 4.45 | 7.04 | 10.56 | 11.76 | 11.96 | 12.93 | 13.29 | 9.25 | 14.47 | 17.89 | 19.98 | 20.40 | |
Total Assets | 20.65 | 23.24 | 26.59 | 27.04 | 28.76 | 29.50 | 32.18 | 33.83 | 37.84 | 42.77 | 49.83 | 42.79 | 46.23 |
Cash Flows
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.22 | -3.26 | 1.38 | 3.09 | 0.48 | -0.54 | 0.24 | -0.16 | -3.04 | 0.24 | -9.61 | -9.72 | |
0.43 | 3.58 | -1.26 | -1.84 | -0.86 | 3.02 | 0.42 | 0.05 | 3.55 | 4.67 | 7.41 | 10.32 | |
-0.75 | 0.00 | -0.43 | -0.63 | -0.28 | -0.41 | -0.35 | -0.65 | -0.58 | -0.87 | -0.88 | -0.65 | |
Net Cash Flow | -0.10 | 0.32 | -0.31 | 0.62 | -0.66 | 2.07 | 0.32 | -0.75 | -0.07 | 4.04 | -3.07 | -0.05 |
Ratios
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 4.48% | 12.37% | 17.76% | 6.64% | 8.47% | 5.57% | 11.45% | 9.25% | 14.88% | 12.88% | 0.57% | -12.02% |
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
Documents
Recent announcements
- Closure of Trading Window 31 Mar
- Un-Audited Financial Results Of The Company For The 03Rd Quarter And Nine Months Ended 31St December, 2020 And Outcome Of The Board Meeting. 13 Feb
- Board Meeting Intimation for Intimation Of Board Meeting To Consider And Adopt Un-Audited Financial Results For The Quarter Ended 31St December, 2020 And Other Matters, If Any. 4 Feb
- Disclosure Under Regulation 23(9) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. 23 Jan
- Results-Financial Results For September 30, 2020. 23 Jan
View all