Integrated Financial Services Ltd

Integrated Financial Services Limited is an India-based non-banking finance company (NBFC). The Company is engaged in the business of investment activities.

Pros:
Company is virtually debt free.
Stock is trading at 0.48 times its book value
Stock is providing a good dividend yield of 3.54%.
Company has good consistent profit growth of 25.43% over 5 years
Cons:
Tax rate seems low
Company has a low return on equity of 11.91% for last 3 years.
** Remarks:
Some businesses are provided tax benefits to encourage their development

Peer Comparison Sector: Stock/ Commodity Brokers // Industry: Finance & Investments

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018
1.54 1.02 0.30 0.48 2.00 1.04 0.56 0.69 2.11 0.66 0.71 0.78
0.14 0.12 0.09 0.12 0.15 0.12 0.09 0.10 0.13 0.11 0.10 0.10
Operating Profit 1.40 0.90 0.21 0.36 1.85 0.92 0.47 0.59 1.98 0.55 0.61 0.68
OPM % 90.91% 88.24% 70.00% 75.00% 92.50% 88.46% 83.93% 85.51% 93.84% 83.33% 85.92% 87.18%
Other Income 0.00 0.00 0.19 0.11 1.50 0.00 0.05 0.08 0.88 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 1.40 0.90 0.40 0.47 3.35 0.92 0.52 0.67 2.86 0.55 0.61 0.67
Tax % 23.57% 16.67% 12.50% 23.40% 18.81% 3.26% 32.69% 17.91% -45.10% 20.00% 22.95% 20.90%
Net Profit 1.07 0.75 0.34 0.35 2.71 0.89 0.34 0.55 4.14 0.45 0.48 0.54
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
3.51 4.92 1.08 2.90 4.45 1.99 2.62 1.87 3.82 3.40 5.59 5.41 4.26
0.22 0.23 0.22 0.29 0.29 0.31 0.30 0.28 0.39 0.45 0.47 0.44 0.44
Operating Profit 3.29 4.69 0.86 2.61 4.16 1.68 2.32 1.59 3.43 2.95 5.12 4.97 3.82
OPM % 93.73% 95.33% 79.63% 90.00% 93.48% 84.42% 88.55% 85.03% 89.79% 86.76% 91.59% 91.87% 89.67%
Other Income 0.04 0.04 0.06 0.06 0.09 0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.88
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.04 0.01 0.00 0.01
Depreciation 0.02 0.02 0.02 0.02 0.04 0.03 0.02 0.01 0.01 0.01 0.01 0.01 0.00
Profit before tax 3.31 4.71 0.90 2.65 4.21 1.89 2.30 1.58 3.30 2.90 5.10 4.96 4.69
Tax % 10.88% 11.04% 6.67% 15.85% 19.24% 16.40% 17.39% 16.46% 18.48% 18.28% 18.82% -19.56%
Net Profit 2.95 4.19 0.84 2.23 3.40 1.58 1.91 1.31 2.69 2.38 4.15 5.93 5.61
EPS in Rs 4.77 6.80 1.40 3.62 5.67 2.58 3.09 2.11 4.30 3.80 6.91 9.88
Dividend Payout % 22.37% 15.75% 0.00% 16.14% 0.00% 15.19% 18.85% 22.90% 20.07% 20.17% 17.35% 12.14%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:0.95%
5 Years:15.61%
3 Years:12.30%
TTM:-0.70%
Compounded Profit Growth
10 Years:3.53%
5 Years:25.43%
3 Years:30.15%
TTM:24.94%
Return on Equity
10 Years:9.34%
5 Years:10.11%
3 Years:11.91%
Last Year:15.40%

Balance Sheet Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Sep 2018
6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
Reserves 10.26 13.68 14.52 16.33 19.09 20.40 21.89 22.85 24.89 26.69 29.97 35.04 35.96
Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.16 1.34 0.13 0.91 1.50 0.64 0.87 0.65 1.29 1.14 1.87 1.73 1.14
Total Liabilities 17.42 21.02 20.65 23.24 26.59 27.04 28.76 29.50 32.18 33.83 37.84 42.77 43.10
0.23 0.21 0.19 0.28 0.24 0.07 0.05 0.04 0.03 0.02 0.02 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 13.32 14.49 13.88 18.51 19.31 16.41 16.95 17.50 19.22 20.52 28.57 28.29 28.29
3.87 6.32 6.58 4.45 7.04 10.56 11.76 11.96 12.93 13.29 9.25 14.47 14.80
Total Assets 17.42 21.02 20.65 23.24 26.59 27.04 28.76 29.50 32.18 33.83 37.84 42.77 43.10

Cash Flows Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
0.72 2.38 0.22 -3.26 1.38 3.09 0.48 -0.54 0.24 -0.16 -3.04 0.24
0.55 -3.68 0.43 3.58 -1.26 -1.84 -0.86 3.02 0.42 0.05 3.55 4.67
-0.69 -0.75 -0.75 0.00 -0.43 -0.63 -0.28 -0.41 -0.35 -0.65 -0.58 -0.87
Net Cash Flow 0.58 -2.05 -0.10 0.32 -0.31 0.62 -0.66 2.07 0.32 -0.75 -0.07 4.04

Ratios

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
ROCE % 21.83% 26.21% 4.48% 12.37% 17.76% 6.64% 8.47% 5.57% 11.45% 9.25% 14.88% 12.88%
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover

Recent Announcements

View all announcements

Annual Reports