Foseco India Ltd
Incorporated in 1958, Foseco India Limited is engaged in the manufacture of products used in the metallurgical industry which are in the nature of additives and consumables that improve the physical properties and performance of castings. [1]
- Market Cap ₹ 3,483 Cr.
- Current Price ₹ 4,621
- High / Low ₹ 6,846 / 3,483
- Stock P/E 42.5
- Book Value ₹ 1,379
- Dividend Yield 0.53 %
- ROCE 16.3 %
- ROE 11.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 39.6% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 22.9%
Cons
- Promoter holding has decreased over last quarter: -11.4%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals
Part of BSE Allcap BSE Commodities BSE 1000
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 263 | 292 | 340 | 358 | 362 | 323 | 251 | 338 | 407 | 477 | 525 | 604 | |
| 224 | 241 | 285 | 306 | 312 | 276 | 230 | 294 | 343 | 408 | 434 | 498 | |
| Operating Profit | 39 | 51 | 55 | 51 | 51 | 46 | 21 | 44 | 63 | 70 | 91 | 106 |
| OPM % | 15% | 17% | 16% | 14% | 14% | 14% | 8% | 13% | 16% | 15% | 17% | 18% |
| 3 | 2 | 2 | 3 | 4 | 8 | 6 | 6 | 7 | 33 | 18 | 7 | |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 4 | 6 | 6 | 9 | 8 | 10 | 10 |
| Profit before tax | 38 | 48 | 51 | 48 | 50 | 50 | 21 | 43 | 61 | 95 | 98 | 104 |
| Tax % | 35% | 34% | 36% | 34% | 36% | 30% | 27% | 25% | 25% | 23% | 26% | 27% |
| 25 | 32 | 33 | 32 | 32 | 35 | 15 | 33 | 46 | 73 | 73 | 75 | |
| EPS in Rs | 38.50 | 49.68 | 51.80 | 49.43 | 50.17 | 54.07 | 24.18 | 51.15 | 71.98 | 114.27 | 114.35 | 99.80 |
| Dividend Payout % | 55% | 53% | 44% | 51% | 50% | 46% | 62% | 49% | 56% | 22% | 22% | 25% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 19% |
| 3 Years: | 14% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 40% |
| 3 Years: | 21% |
| TTM: | 12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 30% |
| 3 Years: | 23% |
| 1 Year: | 27% |
| Return on Equity | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 18% |
| 3 Years: | 17% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 8 |
| Reserves | 91 | 103 | 118 | 139 | 150 | 165 | 176 | 202 | 233 | 280 | 337 | 1,032 |
| 6 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | |
| 48 | 50 | 57 | 75 | 82 | 77 | 80 | 86 | 106 | 132 | 138 | 162 | |
| Total Liabilities | 152 | 163 | 183 | 221 | 238 | 249 | 263 | 294 | 345 | 420 | 483 | 1,202 |
| 26 | 26 | 26 | 23 | 20 | 34 | 31 | 35 | 31 | 39 | 45 | 43 | |
| CWIP | 1 | 1 | 0 | 1 | 6 | 2 | 5 | 0 | 1 | 1 | 2 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 648 |
| 125 | 136 | 157 | 197 | 213 | 213 | 227 | 259 | 313 | 379 | 436 | 510 | |
| Total Assets | 152 | 163 | 183 | 221 | 238 | 249 | 263 | 294 | 345 | 420 | 483 | 1,202 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 17 | 32 | 66 | 47 | 47 | 30 | 20 | 59 | 57 | 42 | 92 | |
| -1 | -4 | -6 | 2 | -5 | -9 | -2 | -0 | -3 | -13 | -143 | -97 | |
| -22 | -25 | -20 | -17 | -22 | -19 | -3 | -6 | -16 | -26 | -16 | -17 | |
| Net Cash Flow | 2 | -12 | 6 | 51 | 21 | 19 | 25 | 13 | 40 | 19 | -117 | -22 |
| Free Cash Flow | 22 | 12 | 28 | 63 | 39 | 33 | 26 | 14 | 51 | 56 | 27 | 85 |
| CFO/OP | 84% | 71% | 88% | 155% | 132% | 126% | 187% | 62% | 113% | 116% | 76% | 115% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 101 | 113 | 107 | 103 | 88 | 82 | 94 | 80 | 76 | 78 | 84 | 77 |
| Inventory Days | 32 | 35 | 35 | 29 | 36 | 39 | 32 | 43 | 32 | 46 | 47 | 39 |
| Days Payable | 73 | 80 | 81 | 109 | 111 | 130 | 173 | 136 | 146 | 160 | 155 | 156 |
| Cash Conversion Cycle | 60 | 68 | 61 | 23 | 12 | -8 | -46 | -13 | -37 | -36 | -23 | -39 |
| Working Capital Days | 56 | 72 | 70 | 45 | 31 | 20 | 3 | 21 | 11 | 9 | 24 | 7 |
| ROCE % | 38% | 45% | 44% | 36% | 33% | 30% | 12% | 22% | 28% | 32% | 31% | 16% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Number of Manufacturing Sites Number |
|
||||
| R&D Expenditure Rs. in Lakhs |
|||||
| Energy Intensity GJ/MT |
|||||
| Energy Intensity per Rupee GJ/Crore |
|||||
| Water Intensity per Rupee KL/Crore |
|||||
| CO2 Emissions Reduction (vs 2019 baseline) % |
|||||
| Number of Dealers/Distributors Number |
|||||
| Sales to Dealers/Distributors as % of Total Sales % |
|||||
| Water Intensity KL/MT |
|||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 Apr - Newspaper clipping regarding 2nd notice to the shareholders on opening of special window
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 Apr - Newspaper clipping of Notice of Postal Ballot
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
10 Apr - Postal ballot from April 11-May 10, 2026 seeks approval for Henry James Knowles’ non-executive director appointment.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 9 Apr
-
Board Meeting Intimation for The Company To Be Held On Tuesday, May 12, 2026, Inter Alia, To Consider And Approve The Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended March 31, 2026
31 Mar - Board meeting on May 12, 2026 to approve Q4 (Mar 31, 2026) results; trading window Apr 1–May 14, 2026.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Offerings
The company manufactures products used in the metallurgical industry. The products are like additives and consumables that improve the physical properties and performance of castings. [1] It is the only supplier that offers products and services across the entire foundry process in both ferrous and non-ferrous areas. [2]