P. H. Capital Ltd

P. H. Capital Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

P. H. Capital Ltd

₹ 150 1.97%
24 Apr 11:31 a.m.
Company website BSE: 500143
About

Incorporated in 1973, P.H. Capital Ltd is a financial service provider engaged in financing and investment activities.

Key Points

Services offered:[1]
Company offers non-broking products / services like trading of Shares, Derivatives, PMS, Securities, Mutual Funds, Insurance, FD / bonds, loans, IPO, Research, etc.

Website BSE
  • Market Cap ₹ 44.9 Cr.
  • Current Price ₹ 150
  • High / Low ₹ 193 / 55.2
  • Stock P/E
  • Book Value ₹ 87.9
  • Dividend Yield 0.16 %
  • ROCE -14.8 %
  • ROE -13.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.2%

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -2.89% over past five years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Dec 2023
9.05 6.40 18.62 10.06 15.74 35.53 21.76 32.87 7.14 20.62 15.50 43.77 29.89
3.88 3.67 13.91 -2.80 6.62 38.84 26.10 30.85 0.72 26.57 22.15 39.00 17.17
Operating Profit 5.17 2.73 4.71 12.86 9.12 -3.31 -4.34 2.02 6.42 -5.95 -6.65 4.77 12.72
OPM % 57.13% 42.66% 25.30% 127.83% 57.94% -9.32% -19.94% 6.15% 89.92% -28.86% -42.90% 10.90% 42.56%
0.00 0.00 0.00 0.00 0.00 0.36 -0.10 0.02 0.00 0.00 0.00 0.00 0.07
Interest 0.03 0.02 0.05 0.19 0.18 0.07 0.06 0.06 0.09 0.06 0.05 0.05 0.06
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.05 0.03 0.03 0.05 0.06 0.04 0.07
Profit before tax 5.13 2.70 4.65 12.66 8.93 -3.03 -4.55 1.95 6.30 -6.06 -6.76 4.68 12.66
Tax % 35.28% 40.74% 29.03% 27.65% 51.74% 148.51% 26.81% 40.00% 27.62% 26.90% 25.00% 26.71% 27.96%
3.32 1.60 3.30 9.16 4.31 1.47 -3.33 1.17 4.56 -4.43 -5.07 3.43 9.12
EPS in Rs 11.07 5.33 11.00 30.53 14.37 4.90 -11.10 3.90 15.20 -14.77 -16.90 11.43 30.40
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
2.16 21.70 24.51 33.83 33.25 46.04 88.19 51.55 59.09 48.29 83.08 76.16
2.21 20.71 24.09 32.66 24.26 45.58 85.24 51.56 61.73 32.39 68.74 80.29
Operating Profit -0.05 0.99 0.42 1.17 8.99 0.46 2.95 -0.01 -2.64 15.90 14.34 -4.13
OPM % -2.31% 4.56% 1.71% 3.46% 27.04% 1.00% 3.35% -0.02% -4.47% 32.93% 17.26% -5.42%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.00
Interest 0.20 0.46 0.62 0.98 0.57 0.29 0.45 0.27 0.34 0.13 0.51 0.26
Depreciation 0.09 0.09 0.06 0.09 0.08 0.09 0.09 0.07 0.03 0.03 0.07 0.17
Profit before tax -0.34 0.44 -0.26 0.10 8.34 0.08 2.41 -0.35 -3.01 15.74 14.02 -4.56
Tax % 0.00% 9.09% 0.00% -10.00% 22.54% 175.00% 29.88% -28.57% 11.63% 34.56% 17.19% 17.54%
-0.34 0.40 -0.26 0.11 6.46 -0.06 1.69 -0.44 -2.67 10.30 11.61 -3.76
EPS in Rs -1.13 1.33 -0.87 0.37 21.53 -0.20 5.63 -1.47 -8.90 34.33 38.70 -12.53
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.99%
Compounded Sales Growth
10 Years: 13%
5 Years: -3%
3 Years: 9%
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -16%
TTM: -133%
Stock Price CAGR
10 Years: 37%
5 Years: 62%
3 Years: 77%
1 Year: 116%
Return on Equity
10 Years: 21%
5 Years: 17%
3 Years: 27%
Last Year: -13%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Reserves -2.85 -2.45 -2.71 -2.60 3.86 6.73 8.42 7.98 5.31 15.60 27.21 23.38 34.90
2.64 6.15 7.78 13.41 1.24 2.91 3.13 0.34 1.24 0.00 0.33 1.01 1.03
0.12 0.17 0.16 0.12 1.97 0.61 1.27 0.77 0.07 2.87 5.40 0.11 3.20
Total Liabilities 2.91 6.87 8.23 13.93 10.07 13.25 15.82 12.09 9.62 21.47 35.94 27.50 42.13
0.76 0.67 0.62 0.52 0.44 0.43 0.35 0.28 0.28 0.25 0.35 1.34 1.42
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.15 5.40 7.61 13.41 9.63 12.82 15.47 11.81 9.34 21.22 35.59 26.16 40.71
Total Assets 2.91 6.87 8.23 13.93 10.07 13.25 15.82 12.09 9.62 21.47 35.94 27.50 42.13

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1.51 -2.19 -1.93 -4.58 12.82 -1.43 0.16 3.18 -0.57 1.73 0.06 1.45
0.02 -0.72 0.79 0.00 0.00 -0.06 0.00 0.00 -0.03 -0.01 0.09 -1.14
1.42 3.05 1.01 4.68 -12.69 1.37 -0.24 -3.06 0.55 -1.36 -0.19 0.35
Net Cash Flow -0.07 0.14 -0.13 0.10 0.13 -0.12 -0.08 0.13 -0.05 0.37 -0.04 0.66

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.81
Inventory Days 378.52 91.21 114.07 146.02 128.73 101.03 54.88 82.76 42.33 230.61 187.24 99.36
Days Payable 0.00 0.00 0.92 0.00 0.00 0.08 0.04 0.07 0.12 0.46 24.06 0.00
Cash Conversion Cycle 378.52 91.21 113.15 146.02 128.73 100.95 54.84 82.69 42.21 230.14 163.18 100.18
Working Capital Days 348.10 85.62 110.80 142.42 82.00 100.05 61.13 81.99 56.21 155.78 131.01 114.93
ROCE % -6.51% 18.97% 4.87% 9.96% 81.33% 3.57% 21.04% -0.62% -25.59% 112.75% 58.12% -14.85%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
72.70% 72.70% 72.70% 72.70% 72.70% 72.70% 72.70% 72.70% 72.70% 72.70% 72.70% 72.70%
27.30% 27.30% 27.30% 27.30% 27.30% 27.29% 27.29% 27.30% 27.30% 27.29% 27.29% 27.30%
No. of Shareholders 1,9582,0873,6224,3834,3804,2364,2124,1033,9633,8383,6383,518

Documents

Announcements

Annual reports