FGP Ltd

₹ 6.85 -2.14%

10 May - close price

About

Incorporated in 1962, FGP Ltd is engaged in business center and incidental activities^[1]

Key Points

Business Overview:^[1]
Company used to manufacture fiber glass products but later developed and started running its Business Centre activities. Company caters to requirements of Business & Office space with all basic facilities & infrastructure of business environment. It provides space to reputed corporate houses in the vicinity of FGP, who are in the need of extra space for expanding their own business. Its business center is located near Fort at South Bombay

Website BSE

Market Cap ₹ 8.15 Cr.
Current Price ₹ 6.85
High / Low ₹ 9.09 / 4.30
Stock P/E 31.4
Book Value ₹ 2.84
Dividend Yield 0.00 %
ROCE 6.47 %
ROE 8.01 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Company has a low return on equity of -7.05% over last 3 years.
Contingent liabilities of Rs.3.29 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	0.03	0.03	0.04	0.04	0.04	0.03	0.03	0.13	0.04	0.30	0.20	0.26	0.06
	0.27	0.15	0.19	0.24	0.24	0.33	0.25	0.22	0.39	0.21	0.18	0.15	0.15
Operating Profit	-0.24	-0.12	-0.15	-0.20	-0.20	-0.30	-0.22	-0.09	-0.35	0.09	0.02	0.11	-0.09
OPM %	-800.00%	-400.00%	-375.00%	-500.00%	-500.00%	-1,000.00%	-733.33%	-69.23%	-875.00%	30.00%	10.00%	42.31%	-150.00%
	0.11	0.19	0.26	0.00	1.32	0.01	0.24	0.01	0.08	0.00	0.00	0.00	0.09
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.12	0.07	0.11	-0.20	1.12	-0.29	0.02	-0.08	-0.27	0.09	0.02	0.11	0.00
Tax %	0.00%	0.00%	0.00%	0.00%	13.39%	0.00%	0.00%	-25.00%	-62.96%	22.22%	100.00%	27.27%
	-0.12	0.07	0.11	-0.20	0.97	-0.29	0.02	-0.09	-0.43	0.07	0.00	0.08	0.11
EPS in Rs	-0.10	0.06	0.09	-0.17	0.82	-0.24	0.02	-0.08	-0.36	0.06	0.00	0.07	0.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	0.14	0.32	0.10	0.13	0.13	0.13	0.13	0.26	0.17	0.14	0.17	0.83
	0.76	7.15	0.66	0.95	1.12	0.80	1.20	1.57	0.89	0.72	0.87	0.71
Operating Profit	-0.62	-6.83	-0.56	-0.82	-0.99	-0.67	-1.07	-1.31	-0.72	-0.58	-0.70	0.12
OPM %	-442.86%	-2,134.38%	-560.00%	-630.77%	-761.54%	-515.38%	-823.08%	-503.85%	-423.53%	-414.29%	-411.76%	14.46%
	0.28	0.73	0.48	0.21	0.67	0.30	1.33	0.09	0.73	1.68	0.09	0.10
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.01	0.20	0.00	0.00	0.01	0.01	0.02	0.01	0.01	0.01	0.01
Profit before tax	-0.35	-6.11	-0.28	-0.61	-0.32	-0.38	0.24	-1.24	0.00	1.09	-0.62	0.21
Tax %	0.00%	0.00%	-21.43%	0.00%	0.00%	0.00%	-75.00%	0.00%		13.76%	-30.65%	-23.81%
	-0.35	-6.11	-0.34	-0.61	-0.32	-0.37	0.42	-1.24	0.00	0.95	-0.80	0.26
EPS in Rs	-0.29	-5.14	-0.29	-0.51	-0.27	-0.31	0.35	-1.04	0.00	0.80	-0.67	0.22
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%		0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	10%
5 Years:	45%
3 Years:	70%
TTM:	388%

Compounded Profit Growth
10 Years:	7%
5 Years:	-3%
3 Years:	%
TTM:	133%

Stock Price CAGR
10 Years:	13%
5 Years:	17%
3 Years:	71%
1 Year:	23%

Return on Equity
10 Years:	-11%
5 Years:	-12%
3 Years:	-7%
Last Year:	8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	11.90	11.90	11.90	11.90	11.90	11.90	11.90	11.90	11.90	11.90	11.90	11.90
Reserves	-0.74	-6.85	-7.19	-7.80	-7.73	-8.10	-7.69	-8.93	-8.93	-7.98	-8.78	-8.52
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.56	0.15	0.09	0.14	0.22	0.12	0.19	0.18	0.27	0.14	0.31	0.28
Total Liabilities	11.72	5.20	4.80	4.24	4.39	3.92	4.40	3.15	3.24	4.06	3.43	3.66
	0.22	0.21	0.02	0.02	0.02	0.04	0.07	0.05	0.05	0.04	0.06	0.06
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4.60	4.19	3.50	3.46	3.58	2.97	2.72	2.08	2.46	2.15	2.14	1.82
	6.90	0.80	1.28	0.76	0.79	0.91	1.61	1.02	0.73	1.87	1.23	1.78
Total Assets	11.72	5.20	4.80	4.24	4.39	3.92	4.40	3.15	3.24	4.06	3.43	3.66

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-0.69	-0.51	-0.48	-0.71	-0.91	-0.69	0.13	-0.70	-0.61	-0.67	-0.07	-1.03
	-0.31	0.62	0.89	0.16	0.93	0.89	0.53	0.09	0.34	0.65	0.07	1.05
	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	-1.00	0.11	0.42	-0.55	0.02	0.20	0.66	-0.61	-0.27	-0.02	0.00	0.02

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	1,303.57	11.41	36.50	0.00	0.00	0.00	0.00	28.08	21.47	0.00	0.00	0.00
Inventory Days
Days Payable
Cash Conversion Cycle	1,303.57	11.41	36.50	0.00	0.00	0.00	0.00	28.08	21.47	0.00	0.00	0.00
Working Capital Days	78.21	422.03	1,898.00	1,403.85	1,235.38	1,263.46	1,263.46	659.81	665.59	4,119.29	944.71	782.77
ROCE %	-3.09%	-74.77%	-6.97%	-14.98%	-20.56%	-14.05%	3.50%	-34.54%	0.00%	-5.52%	-17.61%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	41.45%	41.45%	41.45%	41.45%	41.45%	41.45%	41.45%	41.45%	41.45%	41.45%	41.45%	41.45%
	0.00%	0.00%	0.10%	0.10%	0.00%	0.10%	0.10%	0.10%	0.10%	0.10%	0.10%	0.10%
	6.08%	6.08%	5.98%	5.98%	6.08%	5.97%	5.97%	5.97%	5.97%	5.97%	5.97%	5.48%
	52.47%	52.47%	52.47%	52.48%	52.48%	52.47%	52.47%	52.46%	52.47%	52.48%	52.46%	52.97%
No. of Shareholders	19,340	19,311	19,273	20,120	20,392	20,265	20,176	20,123	20,078	20,034	19,996	19,985

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	38.57%	38.67%	38.67%	41.45%	41.45%	41.45%	41.45%	41.45%
	0.00%	0.00%	0.10%	0.00%	0.10%	0.10%	0.10%	0.10%
	6.07%	6.08%	5.98%	6.08%	5.98%	5.98%	5.97%	5.48%
	55.36%	55.24%	55.24%	52.47%	52.47%	52.48%	52.46%	52.97%
No. of Shareholders	20,013	19,737	19,552	19,474	19,373	20,120	20,123	19,985

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

FGP Ltd

FGP Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports