Diamines & Chemicals Ltd

₹ 577 -1.23%

26 Apr - close price

About

Incorporated in 1976, Diamines and Chemicals Ltd is in the business of manufacturing and marketing of organic chemicals compounds^[1]

Key Points

Business Overview:^[1]
DCL is an ISO 9001:2015, ISO 9001:2015, ISO 14001:2015 & ISO 45001:2018, and DSIR-certified sole manufacturer of ethylene amines in India. It also manufactures Piperazine Anhydrous and Piperazine Solutions.

Website BSE NSE

Market Cap ₹ 564 Cr.
Current Price ₹ 577
High / Low ₹ 687 / 446
Stock P/E 24.8
Book Value ₹ 146
Dividend Yield 1.04 %
ROCE 48.2 %
ROE 35.8 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Debtor days have increased from 62.0 to 75.7 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	14.39	14.41	14.82	14.12	16.86	20.30	23.02	26.98	24.87	35.69	31.70	19.92	23.03
	9.35	11.48	10.40	9.53	13.40	10.73	8.33	10.61	12.75	23.32	22.11	14.93	18.31
Operating Profit	5.04	2.93	4.42	4.59	3.46	9.57	14.69	16.37	12.12	12.37	9.59	4.99	4.72
OPM %	35.02%	20.33%	29.82%	32.51%	20.52%	47.14%	63.81%	60.67%	48.73%	34.66%	30.25%	25.05%	20.50%
	1.11	0.34	0.49	0.39	0.39	0.55	0.56	0.66	0.54	0.98	0.70	0.61	0.58
Interest	0.01	0.04	0.01	0.03	0.03	0.02	0.04	0.02	0.04	0.05	0.04	0.04	0.13
Depreciation	0.46	0.45	0.41	0.42	0.45	0.38	0.42	0.44	0.45	0.47	0.50	0.69	0.94
Profit before tax	5.68	2.78	4.49	4.53	3.37	9.72	14.79	16.57	12.17	12.83	9.75	4.87	4.23
Tax %	-19.54%	23.02%	16.93%	25.83%	26.41%	26.23%	25.49%	25.29%	26.54%	25.33%	28.21%	23.61%	30.50%
	6.78	2.14	3.72	3.36	2.48	7.16	11.02	12.37	8.93	9.57	7.01	3.41	2.80
EPS in Rs	6.93	2.19	3.80	3.43	2.53	7.32	11.26	12.64	9.13	9.78	7.17	3.49	2.86
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2021	Mar 2022	Mar 2023	TTM
	67	57	44	39	36	63	66	110	110
	57	50	38	34	31	37	44	55	79
Operating Profit	10	8	6	5	4	26	22	56	32
OPM %	15%	14%	13%	13%	13%	41%	33%	50%	29%
	0	0	0	0	0	2	2	3	3
Interest	4	4	3	3	3	0	0	0	0
Depreciation	2	2	2	2	2	2	2	2	3
Profit before tax	5	2	0	-0	0	26	22	56	32
Tax %	29%	25%	9%	-379%	-212%	19%	24%	26%
	4	1	0	-2	0	21	17	42	23
EPS in Rs	3.60	1.38	0.40	-1.63	0.26	21.46	17.08	42.83	23.30
Dividend Payout %	28%	4%	0%	0%	0%	23%	18%	7%

Compounded Sales Growth
10 Years:	7%
5 Years:	%
3 Years:	%
TTM:	16%

Compounded Profit Growth
10 Years:	41%
5 Years:	%
3 Years:	%
TTM:	-42%

Stock Price CAGR
10 Years:	37%
5 Years:	37%
3 Years:	17%
1 Year:	12%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	36%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	10	10	10	10	10	10	10	10	10
Reserves	24	24	25	23	23	75	90	125	133
	26	20	20	20	16	0	0	0	0
	15	13	10	10	9	10	10	17	15
Total Liabilities	75	66	65	63	57	95	111	151	158
	35	33	32	29	27	22	38	40	52
CWIP	1	2	1	1	1	0	2	21	14
Investments	0	0	0	0	0	6	13	13	16
	39	32	32	32	28	66	58	76	76
Total Assets	75	66	65	63	57	95	111	151	158

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2021	Mar 2022	Mar 2023
	-1	16	3	2	7	15	27	16
	-4	-5	1	1	0	-15	-21	-9
	5	-11	-4	-3	-7	-4	-5	-6
Net Cash Flow	-0	-0	-0	-0	-0	-3	0	2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2021	Mar 2022	Mar 2023
Debtor Days	56	66	67	73	76	55	55	76
Inventory Days	178	122	184	184	155	284	43	234
Days Payable	71	58	67	52	34	65	45	105
Cash Conversion Cycle	163	130	184	205	196	273	54	204
Working Capital Days	99	79	110	130	115	104	40	96
ROCE %		10%	7%	6%	6%		24%	48%

Shareholding Pattern

Numbers in percentages

25 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	54.23%	54.32%	54.37%	54.44%	54.56%	54.56%	54.56%	54.64%	54.64%	54.64%	54.64%	54.87%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.11%	0.11%	0.11%	0.00%	0.00%	0.00%	0.04%
	0.04%	0.04%	0.04%	0.04%	0.04%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	45.74%	45.64%	45.60%	45.52%	45.41%	45.30%	45.29%	45.21%	45.33%	45.34%	45.34%	45.07%
No. of Shareholders	13,849	13,585	13,508	12,855	12,450	13,191	13,182	13,083	14,378	15,809	16,094	15,481

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	65.20%	65.20%	65.20%	54.74%	54.23%	54.44%	54.64%	54.87%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.11%	0.04%
	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.03%	0.03%
	0.00%	0.70%	0.70%	0.85%	0.00%	0.00%	0.00%	0.00%
	34.76%	34.06%	34.06%	44.38%	45.74%	45.52%	45.21%	45.07%
No. of Shareholders	9,445	8,938	9,310	9,342	12,736	12,855	13,083	15,481

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Diamines & Chemicals Ltd

Diamines & Chemicals Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings