Oriental Aromatics Ltd

Oriental Aromat. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Oriental Aromatics Ltd

₹ 375 -2.78%
11 Jul - close price
camphor-allied.com BSE: 500078 NSE: OAL
About

Incorporated in 1973, Oriental Aromatics Ltd is a manufacturer of specialty-based aroma chemicals, camphor, and flavour and fragrance products[1]

Key Points

Business Overview:[1]
OAL manufactures a wide range of Aroma Chemicals, Camphor, Fragrances, and Flavours.

Website BSE NSE
  • Market Cap ₹ 1,264 Cr.
  • Current Price ₹ 375
  • High / Low ₹ 657 / 252
  • Stock P/E 27.0
  • Book Value ₹ 202
  • Dividend Yield 0.13 %
  • ROCE 9.29 %
  • ROE 7.13 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 4.09% over past five years.
  • Company has a low return on equity of 4.04% over last 3 years.
  • Dividend payout has been low at 9.84% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Part of BSE SmallCap BSE Allcap BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
202.87 233.55 220.76 199.42 195.34 195.69 226.82 197.41 216.48 215.76 236.77 222.57 252.88
180.77 216.87 206.00 185.05 186.01 194.67 215.74 183.21 195.44 192.91 207.87 198.23 229.76
Operating Profit 22.10 16.68 14.76 14.37 9.33 1.02 11.08 14.20 21.04 22.85 28.90 24.34 23.12
OPM % 10.89% 7.14% 6.69% 7.21% 4.78% 0.52% 4.88% 7.19% 9.72% 10.59% 12.21% 10.94% 9.14%
2.26 2.03 2.35 0.61 0.78 0.57 2.81 2.16 1.79 1.74 2.13 0.12 0.07
Interest 2.70 2.43 3.35 4.19 3.16 4.59 5.48 6.88 3.54 4.10 4.98 4.85 6.16
Depreciation 4.59 4.65 4.78 4.95 4.94 4.79 4.91 4.93 5.05 4.85 5.12 5.52 5.76
Profit before tax 17.07 11.63 8.98 5.84 2.01 -7.79 3.50 4.55 14.24 15.64 20.93 14.09 11.27
Tax % 38.72% 25.80% 27.62% 29.62% 30.35% -23.75% 28.29% 40.66% 28.30% 25.58% 22.03% 24.13% 27.33%
10.45 8.63 6.50 4.11 1.39 -5.93 2.50 2.71 10.20 11.64 16.31 10.70 8.18
EPS in Rs 3.11 2.56 1.93 1.22 0.41 -1.76 0.74 0.81 3.03 3.46 4.85 3.18 2.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
309 355 351 456 506 753 759 709 873 854 842 928
262 312 301 397 439 637 631 553 779 798 795 828
Operating Profit 47 43 50 58 66 116 128 156 94 55 47 100
OPM % 15% 12% 14% 13% 13% 15% 17% 22% 11% 6% 6% 11%
2 3 3 1 4 -9 6 1 4 6 7 3
Interest 10 11 9 5 7 13 12 2 4 13 20 20
Depreciation 8 9 9 14 15 18 19 17 17 19 20 21
Profit before tax 31 27 34 40 48 76 104 137 77 28 15 62
Tax % 36% 29% 33% 36% 37% 34% 16% 25% 30% 28% 35% 24%
20 19 23 26 30 50 87 102 54 21 9 47
EPS in Rs 9.76 9.35 11.01 12.43 9.03 14.82 25.78 30.44 16.06 6.13 2.82 13.92
Dividend Payout % 5% 4% 3% 3% 6% 7% 10% 8% 9% 8% 18% 4%
Compounded Sales Growth
10 Years: 10%
5 Years: 4%
3 Years: 2%
TTM: 10%
Compounded Profit Growth
10 Years: 10%
5 Years: -12%
3 Years: -5%
TTM: 393%
Stock Price CAGR
10 Years: 14%
5 Years: 9%
3 Years: -13%
1 Year: -14%
Return on Equity
10 Years: 10%
5 Years: 8%
3 Years: 4%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 5 5 8 17 17 17 17 17 17 17
Reserves 111 129 151 314 336 375 447 541 589 610 618 662
119 119 106 100 131 183 51 78 140 231 172 281
63 60 54 77 102 98 94 110 120 131 123 122
Total Liabilities 298 314 316 495 577 673 609 746 866 988 930 1,082
131 125 136 211 212 245 236 236 261 266 264 328
CWIP 0 0 1 15 40 1 2 12 21 37 54 5
Investments 0 0 0 2 2 0 6 10 14 32 32 100
167 189 179 267 323 428 365 487 570 653 580 648
Total Assets 298 314 316 495 577 673 609 746 866 988 930 1,082

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
31 17 42 39 9 -24 185 19 -1 -21 153 -19
-6 -6 -16 -17 -26 -12 -16 -32 -59 -53 -77 -64
-24 -12 -26 -24 19 38 -160 16 51 78 -83 86
Net Cash Flow 2 -0 -0 -2 2 1 9 2 -9 3 -6 3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 75 81 82 84 97 78 73 97 82 82 82 74
Inventory Days 145 127 119 141 148 149 124 211 183 233 176 234
Days Payable 67 56 40 53 67 39 43 66 52 55 52 49
Cash Conversion Cycle 153 152 161 172 178 188 154 242 212 259 207 259
Working Capital Days 107 117 134 158 162 167 130 194 190 224 185 210
ROCE % 18% 15% 17% 13% 12% 19% 21% 24% 12% 5% 4% 9%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.17% 74.17% 74.17% 74.17% 74.17% 74.17% 74.17% 74.17% 74.17% 74.17% 74.17% 74.17%
0.14% 0.14% 0.13% 0.13% 0.13% 0.11% 0.10% 0.10% 0.10% 0.05% 0.08% 0.07%
0.76% 0.76% 0.76% 0.78% 0.75% 0.61% 0.39% 0.39% 0.00% 0.00% 0.00% 0.00%
24.93% 24.92% 24.92% 24.91% 24.96% 25.11% 25.34% 25.33% 25.72% 25.78% 25.76% 25.76%
No. of Shareholders 28,33829,02928,57927,02426,56126,73026,54525,87525,71525,89827,21327,118

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls