Quest Capital Markets Ltd

Quest Capital Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Quest Capital Markets Ltd

₹ 282 -2.45%
06 Dec - close price
bnkcapital.com BSE: 500069
About

BNK Capital Markets Ltd., setup in the year 1986, is an NBFC engaged in investment banking distribution services, Corporate finance and Advisory services. [1]It is a part of RP-Sanjiv Goenka Group.

Key Points

History
Quest Capital (formerly known as BNK Capital Markets Limited) was setup in 1986 and started as a leasing and finance company, later became a Category 1 Merchant Banker in the late 80s and was into Merchant Banking, Financial, and Investment Advisory Services. [1]

Website BSE
  • Market Cap ₹ 282 Cr.
  • Current Price ₹ 282
  • High / Low ₹ 330 / 170
  • Stock P/E 14.9
  • Book Value ₹ 830
  • Dividend Yield 0.89 %
  • ROCE 3.19 %
  • ROE 2.53 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.34 times its book value
  • Company has delivered good profit growth of 45.5% CAGR over last 5 years

Cons

  • Company has a low return on equity of 3.17% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
13.17 6.35 23.50 7.86 7.40 2.01 21.48 1.53 8.69 0.93 20.95 1.42 1.39
8.05 5.35 10.11 4.63 5.09 -0.15 0.47 1.37 6.50 0.15 0.35 0.10 0.17
Operating Profit 5.12 1.00 13.39 3.23 2.31 2.16 21.01 0.16 2.19 0.78 20.60 1.32 1.22
OPM % 38.88% 15.75% 56.98% 41.09% 31.22% 107.46% 97.81% 10.46% 25.20% 83.87% 98.33% 92.96% 87.77%
0.03 0.03 0.00 0.00 0.00 0.38 0.01 0.00 0.00 0.00 0.03 0.00 0.00
Interest 0.01 0.01 0.03 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.07 0.07 0.07 0.05 0.05 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 5.07 0.95 13.29 3.18 2.26 2.52 21.00 0.16 2.19 0.78 20.63 1.32 1.22
Tax % 10.65% 26.32% 35.59% 26.73% 32.30% 32.14% 21.71% 6.25% 26.03% 26.92% 19.97% 25.00% 25.41%
4.53 0.70 8.56 2.33 1.52 1.71 16.43 0.15 1.62 0.58 16.51 0.99 0.91
EPS in Rs 4.53 0.70 8.56 2.33 1.52 1.71 16.43 0.15 1.62 0.58 16.51 0.99 0.91
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
132 10 4 7 9 15 12 17 18 46 39 32 25
129 7 3 2 2 3 9 4 9 25 10 8 1
Operating Profit 4 4 1 5 7 11 4 13 9 21 29 24 24
OPM % 3% 35% 30% 66% 81% 78% 29% 76% 51% 45% 74% 74% 97%
0 0 -0 0 0 0 0 0 0 0 0 0 0
Interest 0 1 1 0 1 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 3 3 0 4 6 11 3 13 9 20 29 24 24
Tax % 11% 12% 86% 12% 2% 14% 17% 0% 5% 27% 24% 21%
3 3 0 4 6 9 3 13 9 15 22 19 19
EPS in Rs 2.84 2.67 0.05 3.60 6.14 9.29 2.89 12.63 8.77 14.90 22.00 18.86 18.99
Dividend Payout % 28% 19% 0% 14% 16% 16% 52% 16% 29% 17% 11% 13%
Compounded Sales Growth
10 Years: 12%
5 Years: 21%
3 Years: 20%
TTM: -27%
Compounded Profit Growth
10 Years: 22%
5 Years: 46%
3 Years: 30%
TTM: -5%
Stock Price CAGR
10 Years: 32%
5 Years: 24%
3 Years: 45%
1 Year: 27%
Return on Equity
10 Years: 4%
5 Years: 3%
3 Years: 3%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 29 31 31 34 38 46 47 438 221 473 807 664 820
26 19 16 18 15 19 15 1 0 0 0 0 0
3 8 8 8 1 2 3 3 1 11 41 25 29
Total Liabilities 67 68 65 70 65 77 75 453 232 494 858 698 859
0 0 0 0 1 0 0 0 1 1 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 34 35 30 34 35 35 31 399 177 413 755 630 788
33 33 35 35 30 42 44 55 54 80 103 68 71
Total Assets 67 68 65 70 65 77 75 453 232 494 858 698 859

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-2 -4 -5 -3 -9 -1 2 -5 -3 -4 -30 15
6 -1 5 -4 3 9 4 11 5 27 5 -12
-0 5 -4 6 6 -6 -3 0 -7 -0 -2 -2
Net Cash Flow 4 0 -4 -0 0 2 2 6 -5 23 -27 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0 4 1 0 0 13 49 7 6 2 1 1
Inventory Days 8 9 21 179 124 371 5
Days Payable 0 0 90 13 5 15 5
Cash Conversion Cycle 8 13 1 0 0 13 -21 7 172 121 357 0
Working Capital Days 69 669 2,283 926 786 690 752 245 223 61 66 -4
ROCE % 5% 6% 2% 8% 11% 16% 5% 5% 3% 6% 4% 3%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
59.69% 59.69% 59.69% 86.36% 86.36% 86.36% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.00% 1.00% 1.00% 1.00% 1.00% 3.17%
40.31% 40.31% 40.31% 13.64% 13.64% 13.64% 24.00% 24.00% 24.00% 24.00% 24.01% 21.83%
No. of Shareholders 2,0001,9551,8991,9242,2582,5293,2632,9972,8792,7572,6082,402

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports