Quest Capital Markets Ltd
BNK Capital Markets Ltd., setup in the year 1986, is an NBFC engaged in investment banking distribution services, Corporate finance and Advisory services. [1]
- Market Cap ₹ 190 Cr.
- Current Price ₹ 190
- High / Low ₹ 371 / 190
- Stock P/E 10.1
- Book Value ₹ 736
- Dividend Yield 1.31 %
- ROCE 4.40 %
- ROE 3.34 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.26 times its book value
- Company has delivered good profit growth of 18.5% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 18.9%
- Company's working capital requirements have reduced from 117 days to 66.6 days
Cons
- Company has a low return on equity of 3.36% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
454 | 132 | 10 | 4 | 7 | 9 | 15 | 12 | 17 | 18 | 46 | 39 | 33 | |
450 | 129 | 7 | 3 | 2 | 2 | 3 | 9 | 4 | 9 | 25 | 10 | 8 | |
Operating Profit | 4 | 4 | 4 | 1 | 5 | 7 | 11 | 4 | 13 | 9 | 21 | 29 | 24 |
OPM % | 1% | 3% | 35% | 30% | 66% | 81% | 78% | 29% | 76% | 51% | 45% | 74% | 74% |
0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 4 | 3 | 3 | 0 | 4 | 6 | 11 | 3 | 13 | 9 | 20 | 29 | 24 |
Tax % | 11% | 11% | 12% | 86% | 12% | 2% | 14% | 17% | 0% | 5% | 27% | 24% | |
Net Profit | 3 | 3 | 3 | 0 | 4 | 6 | 9 | 3 | 13 | 9 | 15 | 22 | 19 |
EPS in Rs | 3.13 | 2.84 | 2.67 | 0.05 | 3.60 | 6.14 | 9.29 | 2.89 | 12.63 | 8.77 | 14.90 | 22.00 | 18.78 |
Dividend Payout % | 26% | 28% | 19% | 0% | 14% | 16% | 16% | 52% | 16% | 29% | 17% | 11% |
Compounded Sales Growth | |
---|---|
10 Years: | -12% |
5 Years: | 22% |
3 Years: | 32% |
TTM: | -20% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 19% |
3 Years: | 20% |
TTM: | 33% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | 10% |
3 Years: | 40% |
1 Year: | -35% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 4% |
3 Years: | 3% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |
Reserves | 29 | 29 | 31 | 31 | 34 | 38 | 46 | 47 | 438 | 221 | 473 | 807 | 726 |
30 | 26 | 19 | 16 | 18 | 15 | 19 | 15 | 1 | 0 | 0 | 0 | 0 | |
2 | 3 | 8 | 8 | 8 | 1 | 2 | 3 | 3 | 1 | 11 | 41 | 28 | |
Total Liabilities | 68 | 67 | 68 | 65 | 70 | 65 | 77 | 75 | 453 | 232 | 494 | 858 | 764 |
0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 42 | 34 | 35 | 30 | 34 | 35 | 35 | 31 | 399 | 177 | 413 | 755 | 713 |
26 | 33 | 33 | 35 | 35 | 30 | 42 | 44 | 55 | 54 | 80 | 103 | 51 | |
Total Assets | 68 | 67 | 68 | 65 | 70 | 65 | 77 | 75 | 453 | 232 | 494 | 858 | 764 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-6 | -2 | -4 | -5 | -3 | -9 | -1 | 2 | -5 | -3 | -4 | -30 | |
5 | 6 | -1 | 5 | -4 | 3 | 9 | 4 | 11 | 5 | 27 | 5 | |
0 | -0 | 5 | -4 | 6 | 6 | -6 | -3 | 0 | -7 | -0 | -2 | |
Net Cash Flow | -1 | 4 | 0 | -4 | -0 | 0 | 2 | 2 | 6 | -5 | 23 | -27 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1 | 0 | 4 | 1 | 0 | 0 | 13 | 49 | 7 | 6 | 2 | 1 |
Inventory Days | 4 | 8 | 9 | 21 | 179 | 124 | 371 | |||||
Days Payable | 0 | 0 | 0 | 90 | 13 | 5 | 15 | |||||
Cash Conversion Cycle | 5 | 8 | 13 | 1 | 0 | 0 | 13 | -21 | 7 | 172 | 121 | 357 |
Working Capital Days | 18 | 69 | 669 | 2,283 | 926 | 786 | 690 | 752 | 245 | 223 | 61 | 67 |
ROCE % | 7% | 5% | 6% | 2% | 8% | 11% | 16% | 5% | 5% | 3% | 6% | 4% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 Jan - Letter dated 10th January, 2013, we are submitting herewith a copy of newspapers cutting in respect of unaudited financial results for the quarter and nine …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Jan - The details of the securities dematerialized during the quarter ending 31st December, 2022 as required under the Regulation 74 (5) of the SEBI (Depositories and …
- Quarterly Financial Results For The Quarter And Nine Months Ended On 31.12.2022 10 Jan
- Board Meeting Outcome for Outcome Of The Meeting Of The Board Of Quest Capital Markets Limited ('Company') 10 Jan
- Board Meeting Intimation for Prior Intimation Under Regulation 29 Of The SEBI (LODR) Regulations, 2015 3 Jan
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
History
BNK Capital Markets Ltd was set up in 1986 and started as a leasing and finance company, later became Category 1 Merchant Banker in late 80s and was into Merchant Banking, Financial and Investment Advisory Services. [1]