3P Land Holdings Ltd

3P Land Holdings Ltd

₹ 30.5 -1.29%
24 May - close price
About

Incorporated in 1965, 3P Land Holdings Ltd is engaged in the business of lending, investment activity and real estate leasing.

Key Points

Services Offered:[1]
Company is currently focusing on capital lending, investment in shares and mutual funds, and real estate leasing business.

  • Market Cap 54.9 Cr.
  • Current Price 30.5
  • High / Low 40.1 / 18.1
  • Stock P/E 30.3
  • Book Value 54.8
  • Dividend Yield 0.00 %
  • ROCE 2.94 %
  • ROE 2.20 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.56 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.19% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.36 0.37 0.91 0.43 0.43 0.43 1.15 0.48 0.47 0.47 1.31 0.89 0.89
0.27 0.19 0.10 0.08 0.10 0.09 0.12 0.09 0.09 0.10 0.22 0.35 0.39
Operating Profit 0.09 0.18 0.81 0.35 0.33 0.34 1.03 0.39 0.38 0.37 1.09 0.54 0.50
OPM % 25.00% 48.65% 89.01% 81.40% 76.74% 79.07% 89.57% 81.25% 80.85% 78.72% 83.21% 60.67% 56.18%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Profit before tax 0.08 0.16 0.79 0.33 0.31 0.32 1.01 0.37 0.36 0.35 1.07 0.52 0.48
Tax % 162.50% 43.75% 25.32% 24.24% 25.81% 25.00% 25.74% 24.32% 25.00% 25.71% 25.23% 25.00% 25.00%
-0.06 0.09 0.59 0.24 0.23 0.24 0.75 0.28 0.27 0.26 0.80 0.39 0.36
EPS in Rs -0.03 0.05 0.33 0.13 0.13 0.13 0.42 0.16 0.15 0.14 0.44 0.22 0.20
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
172.17 183.21 205.25 0.44 0.33 0.26 1.84 1.85 1.41 2.15 2.52 3.56
167.63 176.03 197.43 0.81 0.56 0.55 0.55 1.24 1.20 0.48 0.38 1.05
Operating Profit 4.54 7.18 7.82 -0.37 -0.23 -0.29 1.29 0.61 0.21 1.67 2.14 2.51
OPM % 2.64% 3.92% 3.81% -84.09% -69.70% -111.54% 70.11% 32.97% 14.89% 77.67% 84.92% 70.51%
2.00 2.00 2.31 2.36 2.23 1.77 -0.28 3.66 0.00 0.00 0.00 0.00
Interest 6.59 7.60 8.11 1.65 1.99 1.49 1.35 0.14 0.00 0.00 0.00 0.00
Depreciation 2.07 2.09 1.69 0.15 0.16 0.16 0.16 0.14 0.12 0.10 0.10 0.09
Profit before tax -2.12 -0.51 0.33 0.19 -0.15 -0.17 -0.50 3.99 0.09 1.57 2.04 2.42
Tax % -7.55% -256.86% 336.36% 5.26% -13.33% 52.94% 60.00% 7.52% 244.44% 26.75% 25.00% 25.21%
-2.28 -1.81 -0.78 0.18 -0.17 -0.07 -0.20 3.69 -0.14 1.15 1.54 1.81
EPS in Rs -1.27 -1.01 -0.43 0.10 -0.09 -0.04 -0.11 2.05 -0.08 0.64 0.86 1.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -33%
5 Years: 14%
3 Years: 36%
TTM: 41%
Compounded Profit Growth
10 Years: 12%
5 Years: 87%
3 Years: 146%
TTM: 18%
Stock Price CAGR
10 Years: 14%
5 Years: 24%
3 Years: 30%
1 Year: 36%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 2%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3.60 3.60 3.60 3.60 3.60 3.60 3.60 3.60 3.60 3.60 3.60 3.60
Reserves 18.20 16.39 15.60 1.28 1.11 1.04 33.88 25.70 43.02 63.14 62.46 95.12
56.11 54.24 74.18 16.38 18.01 15.05 2.37 0.00 0.00 0.00 0.00 0.00
24.06 24.42 23.38 0.60 0.41 0.19 0.17 0.02 0.10 1.75 1.43 5.63
Total Liabilities 101.97 98.65 116.76 21.86 23.13 19.88 40.02 29.32 46.72 68.49 67.49 104.35
25.51 24.30 22.72 1.44 1.32 1.16 1.01 0.86 0.74 0.65 0.55 0.46
CWIP 0.10 0.07 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.68 2.67 3.17 3.16 3.16 3.16 36.20 15.45 32.13 52.64 50.14 84.98
73.68 71.61 90.83 17.26 18.65 15.56 2.81 13.01 13.85 15.20 16.80 18.91
Total Assets 101.97 98.65 116.76 21.86 23.13 19.88 40.02 29.32 46.72 68.49 67.49 104.35

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
8.53 10.29 -12.43 -0.28 0.10 -0.32 -0.46 -0.86 -0.01 -0.08 0.01 0.12
-0.66 -0.93 0.69 -2.66 0.23 4.71 14.53 3.39 0.00 0.00 0.00 0.00
-7.74 -9.46 11.82 2.16 -0.36 -4.45 -14.03 -2.51 0.00 0.00 0.00 0.00
Net Cash Flow 0.13 -0.10 0.09 -0.78 -0.04 -0.05 0.04 0.02 -0.01 -0.08 0.01 0.12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 59.17 48.13 46.54 472.84 88.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 85.61 84.90 113.17 0.00 0.00
Days Payable 66.89 58.12 47.23
Cash Conversion Cycle 77.89 74.91 112.48 472.84 88.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 76.60 67.02 97.11 497.73 -188.03 -224.62 144.81 35.51 256.28 -1.70 1.45 -3.08
ROCE % 5.61% 9.28% 10.07% 3.21% 8.41% 6.22% 3.80% 4.63% 0.24% 2.77% 3.07%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
73.30% 73.30% 73.30% 73.30% 73.30% 73.30% 73.30% 73.30% 73.30% 73.30% 73.30% 73.30%
26.70% 26.70% 26.70% 26.70% 26.70% 26.70% 26.69% 26.70% 26.71% 26.71% 26.69% 26.69%
No. of Shareholders 4,6064,8525,3476,2586,4386,2366,2627,0526,7786,8627,5288,551

Documents