3B Blackbio DX Ltd

3B Blackbio DX Ltd

₹ 1,139 2.28%
03 Jun - close price
About

Incorporated in 2011, 3B BlackBio Dx Ltd manufactures and exports PCR based Molecular Diagnostic kits, PCR Enzymes & PCR Reagents, and agrochemical-based products[1]

Key Points

Business Segments[1][2]
A) Diagnostics Business (81% of FY23 revenue)
3BDL is part of an Indo-Spanish JV and was formed by amalgamation with its parent company Kilpest India Limited. Company is an ISO 13485:2016 certified, GMP-compliant biotech R&D organization and is engaged in the design, development, manufacturing, and commercialization of Rapid tests, PCR-based Molecular Diagnostic kits, PCR Enzymes & PCR Reagents, NGS-based Molecular Diagnostic Kit

  • Market Cap 975 Cr.
  • Current Price 1,139
  • High / Low 1,750 / 1,084
  • Stock P/E 16.6
  • Book Value 378
  • Dividend Yield 0.35 %
  • ROCE 25.5 %
  • ROE 19.8 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company's median sales growth is 21.9% of last 10 years

Cons

  • Earnings include an other income of Rs.25.6 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
18.11 14.28 19.18 17.67 23.00 19.43 29.15 25.39 22.50 22.23 33.90 50.35 35.43
10.65 7.84 11.39 8.80 13.12 8.48 12.98 10.32 14.58 10.40 19.17 28.63 26.94
Operating Profit 7.46 6.44 7.79 8.87 9.88 10.95 16.17 15.07 7.92 11.83 14.73 21.72 8.49
OPM % 41.19% 45.10% 40.62% 50.20% 42.96% 56.36% 55.47% 59.35% 35.20% 53.22% 43.45% 43.14% 23.96%
1.15 2.96 2.75 2.63 4.19 3.69 3.44 3.01 4.94 4.32 5.51 5.59 10.15
Interest 0.04 0.02 0.04 0.03 0.04 0.01 0.03 0.02 0.04 0.01 0.04 0.09 0.10
Depreciation 0.21 0.19 0.24 0.32 0.30 0.27 0.27 0.27 0.28 0.28 0.58 0.38 3.89
Profit before tax 8.36 9.19 10.26 11.15 13.73 14.36 19.31 17.79 12.54 15.86 19.62 26.84 14.65
Tax % 37.80% 21.55% 26.02% 23.68% 35.98% 21.31% 22.99% 24.17% 35.89% 20.30% 23.34% 16.39% 33.11%
5.19 7.21 7.58 8.51 8.79 11.30 14.87 13.49 8.04 12.65 15.04 22.44 9.81
EPS in Rs 7.72 9.71 10.46 10.16 10.33 12.97 17.07 15.61 9.79 14.67 17.14 25.32 11.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
19 17 16 23 23 29 227 81 62 74 96 142
18 16 14 18 16 20 77 44 33 41 46 85
Operating Profit 1 2 3 5 7 9 150 37 29 33 50 57
OPM % 7% 9% 16% 23% 31% 32% 66% 46% 47% 44% 52% 40%
0 0 0 0 1 2 3 7 7 13 15 26
Interest 1 1 1 1 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 1 1 1 1 1 1 1 5
Profit before tax 0 0 1 5 7 10 152 43 35 44 64 77
Tax % 23% 23% 19% 24% 25% 23% 25% 26% 27% 28% 25% 22%
0 0 1 3 5 8 114 32 26 32 48 60
EPS in Rs 0.36 0.51 1.76 5.35 8.18 10.24 151.66 42.89 34.55 37.40 55.57 68.27
Dividend Payout % 0% 0% 17% 9% 6% 7% 6% 24% 8% 8% 7% 7%
Compounded Sales Growth
10 Years: 23%
5 Years: -9%
3 Years: 32%
TTM: 47%
Compounded Profit Growth
10 Years: 68%
5 Years: -12%
3 Years: 31%
TTM: 23%
Stock Price CAGR
10 Years: 62%
5 Years: 21%
3 Years: 41%
1 Year: -33%
Return on Equity
10 Years: 27%
5 Years: 18%
3 Years: 18%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 6 6 7 7 7 9 9 9 9
Reserves 4 4 5 12 16 25 125 146 185 214 260 316
8 8 9 6 6 4 2 3 2 1 0 3
7 6 6 6 8 9 59 37 19 24 27 51
Total Liabilities 25 24 26 30 36 45 194 192 214 248 296 378
4 3 3 4 4 4 5 7 8 7 7 28
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 1 59 93 92 117 156 158
21 21 22 26 32 40 130 93 114 123 132 193
Total Assets 25 24 26 30 36 45 194 192 214 248 296 378

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 1 1 2 4 7 98 37 20 27 43 52
-0 -0 -0 -1 -1 -1 -70 -28 15 -20 -33 -24
-0 -1 -0 0 -1 1 -2 -15 -5 -4 -3 -1
Net Cash Flow -0 0 0 1 2 7 26 -6 30 3 7 28
Free Cash Flow 0 1 0 1 3 6 96 35 18 26 42 27
CFO/OP 23% 69% 36% 52% 71% 101% 90% 129% 100% 115% 116% 121%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 262 283 321 259 290 252 56 136 200 179 138 129
Inventory Days 145 143 175 164 141 124 187
Days Payable 218 203 186 69 66 28 70
Cash Conversion Cycle 188 223 310 259 290 252 56 136 296 253 235 245
Working Capital Days 175 205 247 253 287 275 65 162 241 215 169 143
ROCE % 7% 7% 13% 24% 28% 31% 162% 27% 19% 21% 26% 25%

Insights

In beta
Mar 2019 Mar 2023 Mar 2024 Mar 2025
Domestic Lab/Hospital Reach
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Global Presence (Countries)
Number
MDx Research & Development (R&D) Spend as % of Turnover
%
Number of Agrochemical Dealers
Number ・Standalone data
Number of Molecular Diagnostic Assays Developed
Number ・Standalone data
Capacity Utilization (Diagnostic Kits)
% ・Standalone data
Number of Agrochemical Products (Biologicals)
Number ・Standalone data
Number of Agrochemical Products (Chemicals)
Number ・Standalone data
Domestic Customer Access (India Cities)
Number ・Standalone data
Long-term Reagent-Rental Contracts
Number ・Standalone data
Molecular Diagnostics (MDx) Market Share in India
%
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
38.43% 38.43% 38.43% 41.29% 41.28% 41.28% 41.28% 41.28% 41.28% 41.28% 41.27% 40.94%
3.06% 3.16% 3.38% 2.97% 3.28% 3.27% 2.68% 2.49% 2.70% 2.64% 2.57% 2.57%
0.00% 0.82% 1.18% 1.89% 1.96% 1.96% 1.74% 1.60% 1.76% 1.82% 1.87% 1.98%
58.50% 57.60% 56.99% 53.85% 53.48% 53.48% 54.29% 54.64% 54.28% 54.26% 54.27% 54.50%
No. of Shareholders 12,41610,51310,0889,7539,3999,58610,16610,34510,61910,70910,50710,616

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls