Twenty First Century Management Services Ltd

21st Cent. Mgmt. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Twenty First Century Management Services Ltd

₹ 51.6 1.37%
29 Apr 4:01 p.m.
tcms.bz BSE: 526921 NSE - BE : 21STCENMGM
About

Incorporated in 1986, Twentyfirst Century Management Services Ltd engaged in investments in Capital Market and Futures
& Options segment.

Key Points

Registrations:[1]
Company is engaged in investment and trading activity in Equity and Derivative Segments with their own surplus funds. However, company is doing so without any registration/license required under RBI. Company is arranging to apply for NBFC License

Website BSE NSE - BE
  • Market Cap ₹ 52.4 Cr.
  • Current Price ₹ 51.6
  • High / Low ₹ 55.2 / 17.0
  • Stock P/E 5.28
  • Book Value ₹ 23.6
  • Dividend Yield 0.00 %
  • ROCE -43.1 %
  • ROE -62.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has a low return on equity of -29.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
1 -2 1 -1 -4 -9 -4 -1 -4 -5 -3 3 17
1 0 1 0 1 1 1 0 0 1 1 0 1
Operating Profit 1 -3 0 -1 -5 -10 -4 -2 -4 -5 -3 2 16
OPM % 55% 43% 84% 97%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 -3 0 -1 -5 -10 -4 -2 -4 -5 -3 2 16
Tax % 0% -0% 0% 0% 0% -1% 0% 0% 0% -1% 0% 0% 0%
1 -3 0 -1 -5 -10 -4 -2 -4 -5 -3 2 16
EPS in Rs 0.65 -2.51 0.48 -1.08 -4.70 -9.19 -4.24 -1.67 -3.84 -5.09 -2.98 2.23 15.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
-4.20 0.12 1.08 37.13 2.88 1.92 10.51 8.58 -9.71 -1.73 -12.87 -13.48 11.94
3.26 0.58 1.23 2.48 1.85 2.15 2.23 1.53 2.02 1.85 2.20 2.03 2.05
Operating Profit -7.46 -0.46 -0.15 34.65 1.03 -0.23 8.28 7.05 -11.73 -3.58 -15.07 -15.51 9.89
OPM % -383.33% -13.89% 93.32% 35.76% -11.98% 78.78% 82.17% 82.83%
0.00 0.00 0.00 -0.61 0.00 0.17 0.15 0.00 0.00 0.00 0.00 0.00 0.11
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.20 0.15 0.11 0.12 0.64 0.38 0.43 0.14 0.10 0.07 0.05 0.04 0.04
Profit before tax -7.66 -0.61 -0.26 33.92 0.39 -0.44 8.00 6.91 -11.83 -3.65 -15.12 -15.55 9.96
Tax % 0.39% -268.85% 3.85% 26.59% 28.21% 11.36% 28.88% 20.12% -0.25% -0.27% -0.60% -0.19%
-7.64 -2.24 -0.26 24.90 0.29 -0.39 5.68 5.51 -11.86 -3.66 -15.22 -15.58 9.93
EPS in Rs -7.28 -2.13 -0.25 23.71 0.28 -0.37 5.41 5.25 -11.30 -3.49 -14.50 -14.84 9.46
Dividend Payout % 0.00% 0.00% 0.00% 8.43% 0.00% 0.00% 46.21% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 12%
TTM: -167%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -12%
TTM: 150%
Stock Price CAGR
10 Years: 26%
5 Years: 18%
3 Years: 63%
1 Year: 178%
Return on Equity
10 Years: -2%
5 Years: -17%
3 Years: -29%
Last Year: -63%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10.48 10.48 10.48 10.50 10.50 10.50 10.50 10.50 10.50 10.50 10.50 10.50 10.50
Reserves 32.26 32.01 31.75 47.83 48.12 47.79 54.92 55.69 44.12 40.63 19.37 9.31 14.23
Preference Capital 7.50 7.50 7.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.06 0.06 0.06 19.89 0.00 0.00 1.11 0.00 0.00 0.00 9.48 12.99 25.49
27.16 7.78 7.89 14.29 10.99 12.57 16.73 2.99 2.04 1.91 1.71 7.02 1.66
Total Liabilities 69.96 50.33 50.18 92.51 69.61 70.86 83.26 69.18 56.66 53.04 41.06 39.82 51.88
0.57 0.43 0.32 2.07 1.45 0.89 0.46 0.31 0.22 0.16 0.10 0.09 0.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 43.98 29.21 21.78 52.74 13.76 27.82 58.54 23.75 13.86 17.55 39.75 38.72 30.76
25.41 20.69 28.08 37.70 54.40 42.15 24.26 45.12 42.58 35.33 1.21 1.01 21.05
Total Assets 69.96 50.33 50.18 92.51 69.61 70.86 83.26 69.18 56.66 53.04 41.06 39.82 51.88

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
5.47 -14.83 -1.92 26.33 -6.27 -0.02 8.80 -15.30 -8.42 -6.20 12.18 -4.82
-0.02 14.84 7.59 -46.27 36.53 -13.46 -26.01 34.88 3.68 -3.67 -22.18 1.09
-5.44 0.00 -1.79 19.84 -19.89 4.95 11.97 -4.27 0.00 0.00 9.48 3.51
Net Cash Flow 0.01 0.01 3.88 -0.10 10.36 -8.53 -5.24 15.30 -4.74 -9.87 -0.52 -0.22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days -2,004.89 0.00 574.54 0.00 101.39 152.08 0.00 7.66 0.00 -765.87 -0.85 0.00
Inventory Days 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle -2,004.89 0.00 574.54 0.00 101.39 152.08 0.00 7.66 0.00 -765.87 -0.85 0.00
Working Capital Days 412.80 -517.08 483.29 -126.12 -419.50 -1,682.42 -103.49 1,057.56 1,094.62 6,726.13 -42.82 -183.04
ROCE % -13.48% -1.22% -0.52% 53.95% 0.57% -1.04% 12.82% 10.41% -19.58% -6.90% -33.42% -43.10%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
60.82% 62.28% 60.06% 60.82% 61.29% 61.29% 61.29% 61.69% 62.77% 62.77% 64.25% 64.25%
0.35% 0.00% 0.00% 0.00% 0.00% 1.73% 0.35% 0.35% 0.00% 0.00% 0.00% 0.00%
0.15% 0.50% 0.50% 0.50% 0.50% 0.15% 0.15% 0.15% 0.00% 0.00% 0.00% 0.00%
38.68% 37.22% 39.45% 38.68% 38.22% 36.83% 38.21% 37.81% 37.23% 37.24% 35.76% 35.75%
No. of Shareholders 5,6165,8837,2717,6617,6017,6427,7897,7836,5666,7926,3335,943

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports