20 Microns Ltd

20 Microns Ltd

₹ 189 2.52%
03 Jun 3:49 p.m.
About

Incorporated in 1987, 20 Microns
Ltd is in the business of Industrial
Micronised Minerals and Speciality
Chemicals[1]

Key Points

Market Leadership
The company is India’s sole & largest manufacturer of micronized to nano-sized minerals, having expertise across the entire process from mining to micronization, including sub-micron and nanosizing. [1] [2]

  • Market Cap 666 Cr.
  • Current Price 189
  • High / Low 284 / 130
  • Stock P/E 9.92
  • Book Value 137
  • Dividend Yield 0.67 %
  • ROCE 17.4 %
  • ROE 14.7 %
  • Face Value 5.00

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
173 191 200 175 212 231 240 215 227 247 231 215 261
153 164 170 153 186 201 209 188 199 216 199 187 229
Operating Profit 21 26 30 22 27 30 31 26 29 32 32 28 32
OPM % 12% 14% 15% 13% 12% 13% 13% 12% 13% 13% 14% 13% 12%
0 1 0 0 1 2 1 1 -0 1 2 1 2
Interest 4 4 4 4 5 4 4 5 5 5 4 4 4
Depreciation 4 3 3 4 4 4 5 5 5 5 5 5 5
Profit before tax 13 20 22 15 19 24 23 17 19 23 23 20 24
Tax % 29% 25% 28% 25% 29% 26% 27% 23% 20% 26% 26% 25% 28%
9 15 16 12 14 18 16 13 15 17 17 15 18
EPS in Rs 2.64 4.23 4.54 3.25 3.87 5.06 4.65 3.65 4.31 4.78 4.93 4.24 4.99
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
356 357 392 427 480 529 484 613 702 777 913 954
326 310 337 367 411 463 425 534 616 672 795 831
Operating Profit 30 46 56 60 69 66 59 79 86 106 117 123
OPM % 8% 13% 14% 14% 14% 12% 12% 13% 12% 14% 13% 13%
4 4 2 1 2 3 2 2 3 2 2 6
Interest 27 25 24 22 22 22 25 20 18 16 18 17
Depreciation 11 10 10 10 10 13 14 14 14 14 18 21
Profit before tax -3 14 23 28 38 35 22 48 57 77 83 91
Tax % -16% 24% 31% 32% 35% 30% -6% 27% 27% 27% 24% 26%
-2 11 16 19 25 24 23 35 42 56 62 67
EPS in Rs -0.74 3.11 4.49 5.34 7.08 6.84 6.51 9.80 11.85 15.89 17.68 18.94
Dividend Payout % 0% 0% 0% 14% 0% 9% 0% 0% 6% 8% 7% 7%
Compounded Sales Growth
10 Years: 10%
5 Years: 15%
3 Years: 11%
TTM: 5%
Compounded Profit Growth
10 Years: 20%
5 Years: 24%
3 Years: 17%
TTM: 5%
Stock Price CAGR
10 Years: 21%
5 Years: 24%
3 Years: 27%
1 Year: -17%
Return on Equity
10 Years: 15%
5 Years: 16%
3 Years: 16%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 17 18 18 18 18 18 18 18 18 18 18 18
Reserves 54 70 107 126 150 170 197 234 276 335 412 466
165 163 152 134 124 119 104 123 108 121 165 156
98 83 86 98 112 137 133 140 121 114 120 117
Total Liabilities 333 334 363 376 404 444 452 514 523 588 715 756
151 151 177 185 195 201 203 207 213 212 284 296
CWIP 7 4 7 8 4 11 3 5 8 12 9 12
Investments 1 1 2 3 4 2 6 9 9 17 25 19
174 178 177 179 201 230 240 293 293 347 396 428
Total Assets 333 334 363 376 404 444 452 514 523 588 715 756

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
30 25 44 61 53 45 52 35 63 54 32 104
-4 -6 -9 -18 -19 -16 -9 -23 -18 -23 -63 -31
-21 -26 -34 -44 -33 -30 -45 -4 -38 -3 14 -30
Net Cash Flow 6 -6 2 -1 2 -1 -2 9 8 28 -17 42
Free Cash Flow 26 20 33 41 35 29 42 12 52 35 -44 78
CFO/OP 105% 58% 91% 110% 89% 83% 100% 59% 92% 68% 45% 104%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 51 57 56 57 53 57 68 60 51 59 57 68
Inventory Days 126 150 133 132 134 128 144 148 115 99 120 102
Days Payable 138 118 105 113 106 115 134 113 79 54 51 44
Cash Conversion Cycle 39 90 84 77 80 69 78 94 87 104 126 126
Working Capital Days -27 -6 -4 6 11 18 24 31 34 39 46 45
ROCE % 9% 16% 18% 19% 21% 19% 15% 19% 19% 22% 19% 17%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Share in Revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Manufacturing Plants
Count
Total Mining Reserves
Lakhs MT
Revenue Contribution by Segment (Paints)
%
Revenue Contribution by Segment (Polymers/Plastics)
%
Revenue Contribution by Segment (Rubber)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
44.83% 44.95% 44.95% 44.95% 44.95% 44.99% 45.04% 45.04% 45.04% 45.04% 45.04% 45.04%
0.72% 0.72% 0.72% 0.73% 0.78% 1.00% 0.87% 0.84% 0.88% 0.26% 0.26% 0.41%
0.00% 0.00% 0.00% 0.00% 0.06% 0.02% 0.02% 0.15% 0.15% 0.17% 0.07% 0.10%
54.45% 54.33% 54.33% 54.32% 54.21% 53.99% 54.08% 53.97% 53.93% 54.52% 54.63% 54.44%
No. of Shareholders 22,33219,76820,54622,49226,05731,99235,58436,45736,78138,30138,91638,301

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls