20 Microns Ltd

20 Microns Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

20 Microns Ltd

₹ 233 1.00%
01 Jul 4:01 p.m.
20microns.com BSE: 533022 NSE: 20MICRONS
About

Incorporated in 1987, 20 Microns
Ltd is in the business of Industrial
Micronised Minerals and Speciality
Chemicals[1]

Key Points

Market Leadership
The company is India’s sole & largest manufacturer of micronized to nano-sized minerals, having expertise across the entire process from mining to micronization, including sub-micron and nanosizing. [1] [2]

Website BSE NSE
  • Market Cap ₹ 824 Cr.
  • Current Price ₹ 233
  • High / Low ₹ 348 / 158
  • Stock P/E 12.9
  • Book Value ₹ 122
  • Dividend Yield 0.54 %
  • ROCE 19.2 %
  • ROE 16.3 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has delivered good profit growth of 21.5% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 11.5% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Minerals & Mining Industrial Minerals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
172 186 188 155 173 191 200 175 212 231 240 215 227
150 161 164 138 153 164 170 153 186 201 209 188 199
Operating Profit 22 25 23 17 21 26 30 22 27 30 31 26 29
OPM % 13% 13% 12% 11% 12% 14% 15% 13% 12% 13% 13% 12% 13%
1 1 1 1 0 1 0 0 1 2 1 1 -0
Interest 4 4 5 4 4 4 4 4 5 4 4 5 5
Depreciation 4 3 3 3 4 3 3 4 4 4 5 5 5
Profit before tax 15 18 16 10 13 20 22 15 19 24 23 17 19
Tax % 27% 25% 26% 27% 29% 25% 28% 25% 29% 26% 27% 23% 20%
11 13 12 7 9 15 16 12 14 18 16 13 15
EPS in Rs 3.01 3.76 3.36 2.09 2.64 4.23 4.54 3.25 3.87 5.06 4.65 3.65 4.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
327 356 357 392 427 480 529 484 613 702 777 913
297 326 310 337 367 411 463 425 534 616 672 796
Operating Profit 31 30 46 56 60 69 66 59 79 86 106 117
OPM % 9% 8% 13% 14% 14% 14% 12% 12% 13% 12% 14% 13%
2 4 4 2 1 2 3 2 2 3 2 2
Interest 24 27 25 24 22 22 22 25 20 18 16 18
Depreciation 11 11 10 10 10 10 13 14 14 14 14 18
Profit before tax -2 -3 14 23 28 38 35 22 48 57 77 83
Tax % 19% -16% 24% 31% 32% 35% 30% -6% 27% 27% 27% 24%
-2 -2 11 16 19 25 24 23 35 42 56 62
EPS in Rs -0.68 -0.74 3.11 4.49 5.34 7.08 6.84 6.51 9.80 11.85 15.89 17.68
Dividend Payout % 0% 0% 0% 0% 14% 0% 9% 0% 0% 6% 8% 7%
Compounded Sales Growth
10 Years: 10%
5 Years: 12%
3 Years: 14%
TTM: 17%
Compounded Profit Growth
10 Years: 36%
5 Years: 21%
3 Years: 23%
TTM: 11%
Stock Price CAGR
10 Years: 22%
5 Years: 48%
3 Years: 50%
1 Year: 5%
Return on Equity
10 Years: 15%
5 Years: 16%
3 Years: 17%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 17 17 18 18 18 18 18 18 18 18 18 18
Reserves 57 54 70 107 126 150 170 197 234 276 335 412
177 165 163 152 134 124 119 104 123 108 121 165
77 98 83 86 98 112 137 133 140 121 114 120
Total Liabilities 328 333 334 363 376 404 444 452 514 523 588 715
158 151 151 177 185 195 201 203 207 213 212 284
CWIP 9 7 4 7 8 4 11 3 5 8 12 9
Investments 1 1 1 2 3 4 2 6 9 9 17 25
160 174 178 177 179 201 230 240 293 293 347 396
Total Assets 328 333 334 363 376 404 444 452 514 523 588 715

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
37 30 25 44 61 53 45 52 35 63 54 32
-21 -4 -6 -9 -18 -19 -16 -9 -23 -18 -23 -63
-14 -21 -26 -34 -44 -33 -30 -45 -4 -38 -3 14
Net Cash Flow 1 6 -6 2 -1 2 -1 -2 9 8 28 -17

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 65 51 57 56 57 53 57 68 60 51 59 57
Inventory Days 134 126 150 133 132 134 128 144 148 115 99 120
Days Payable 112 138 118 105 113 106 115 134 113 79 54 51
Cash Conversion Cycle 87 39 90 84 77 80 69 78 94 87 104 126
Working Capital Days 47 47 72 66 59 60 63 73 86 78 88 99
ROCE % 10% 9% 16% 18% 19% 21% 19% 15% 19% 19% 22% 19%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
44.83% 44.83% 44.83% 44.83% 44.83% 44.95% 44.95% 44.95% 44.95% 44.99% 45.04% 45.04%
0.70% 1.02% 0.73% 0.93% 0.72% 0.72% 0.72% 0.73% 0.78% 1.00% 0.87% 0.84%
0.00% 0.13% 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.02% 0.02% 0.15%
54.47% 54.03% 54.31% 54.23% 54.45% 54.33% 54.33% 54.32% 54.21% 53.99% 54.08% 53.97%
No. of Shareholders 23,75923,01122,44422,33622,33219,76820,54622,49226,05731,99235,58436,457

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls