20 Microns Ltd

20 Microns Ltd

₹ 196 3.39%
05 Jun - close price
About

Incorporated in 1987, 20 Microns
Ltd is in the business of Industrial
Micronised Minerals and Speciality
Chemicals[1]

Key Points

Market Leadership
The company is India’s sole & largest manufacturer of micronized to nano-sized minerals, having expertise across the entire process from mining to micronization, including sub-micron and nanosizing. [1] [2]

  • Market Cap 691 Cr.
  • Current Price 196
  • High / Low 284 / 130
  • Stock P/E 11.4
  • Book Value 122
  • Dividend Yield 0.64 %
  • ROCE 18.0 %
  • ROE 14.9 %
  • Face Value 5.00

Pros

  • Company has delivered good profit growth of 21.6% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
151 162 172 152 187 201 210 186 198 218 198 187 222
134 140 147 134 166 177 184 164 174 191 172 163 194
Operating Profit 17 22 25 18 21 24 26 22 25 27 25 23 28
OPM % 11% 14% 14% 12% 11% 12% 12% 12% 13% 12% 13% 12% 13%
1 2 1 1 2 4 2 0 2 2 2 2 3
Interest 4 3 3 3 3 3 4 4 4 4 4 3 3
Depreciation 3 3 3 3 3 3 4 4 4 4 4 4 4
Profit before tax 12 18 20 13 17 21 20 14 18 20 19 18 23
Tax % 22% 24% 28% 26% 28% 24% 25% 26% 20% 26% 26% 25% 27%
9 14 14 10 12 16 15 10 15 15 14 14 17
EPS in Rs 2.61 3.93 4.01 2.83 3.45 4.61 4.34 2.85 4.17 4.32 3.98 3.90 4.88
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
311 333 357 385 436 490 432 517 598 672 795 824
288 291 308 332 374 431 382 451 529 586 698 721
Operating Profit 23 41 49 52 62 59 51 66 69 86 97 103
OPM % 7% 12% 14% 14% 14% 12% 12% 13% 12% 13% 12% 13%
6 4 2 2 2 8 5 6 7 6 7 8
Interest 25 24 23 21 21 20 24 18 15 13 16 14
Depreciation 9 9 9 9 9 11 12 12 12 12 15 16
Profit before tax -5 12 19 24 34 35 21 42 49 68 74 81
Tax % -12% 23% 32% 33% 36% 29% -8% 27% 26% 26% 24% 26%
-4 9 13 16 22 25 22 31 36 50 56 60
EPS in Rs -1.20 2.65 3.73 4.50 6.15 7.08 6.36 8.75 10.24 14.21 15.97 17.07
Dividend Payout % 0% 0% 0% 17% 0% 8% 0% 0% 7% 9% 8% 7%
Compounded Sales Growth
10 Years: 9%
5 Years: 14%
3 Years: 11%
TTM: 4%
Compounded Profit Growth
10 Years: 21%
5 Years: 22%
3 Years: 19%
TTM: 5%
Stock Price CAGR
10 Years: 21%
5 Years: 26%
3 Years: 27%
1 Year: -14%
Return on Equity
10 Years: 15%
5 Years: 16%
3 Years: 16%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 17 18 18 18 18 18 18 18 18 18 18 18
Reserves 53 66 100 115 134 156 181 216 252 306 363 414
153 155 145 129 117 111 90 106 83 98 130 121
90 76 76 90 98 117 113 117 108 103 100 101
Total Liabilities 312 315 339 351 367 402 402 457 460 525 610 654
143 140 156 164 175 177 180 185 190 191 217 221
CWIP 7 2 7 8 3 8 2 5 7 12 6 5
Investments 7 7 20 22 21 19 22 34 35 43 73 73
155 166 156 158 169 197 198 233 229 279 315 356
Total Assets 312 315 339 351 367 402 402 457 460 525 610 654

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
24 18 53 50 46 40 56 44 56 40 26 86
-4 1 -20 -11 -12 -10 -9 -32 -14 -19 -43 -16
-14 -25 -32 -41 -34 -29 -48 -4 -39 -1 1 -27
Net Cash Flow 7 -5 1 -2 -1 1 -1 8 3 21 -16 43
Free Cash Flow 23 18 37 37 33 27 47 19 41 21 5 75
CFO/OP 108% 48% 120% 103% 85% 83% 122% 82% 100% 65% 47% 102%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 50 60 54 59 56 61 70 67 55 61 58 70
Inventory Days 146 148 129 128 124 104 120 118 98 90 113 94
Days Payable 154 120 107 118 107 101 127 110 83 60 52 48
Cash Conversion Cycle 42 88 76 68 74 63 63 76 70 91 118 117
Working Capital Days -30 -5 -11 -1 9 16 23 23 32 36 48 46
ROCE % 9% 15% 17% 18% 21% 20% 16% 19% 18% 21% 20% 18%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Share in Revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Manufacturing Plants
Count
Total Mining Reserves
Lakhs MT
Revenue Contribution by Segment (Paints)
%
Revenue Contribution by Segment (Polymers/Plastics)
%
Revenue Contribution by Segment (Rubber)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
44.83% 44.95% 44.95% 44.95% 44.95% 44.99% 45.04% 45.04% 45.04% 45.04% 45.04% 45.04%
0.72% 0.72% 0.72% 0.73% 0.78% 1.00% 0.87% 0.84% 0.88% 0.26% 0.26% 0.41%
0.00% 0.00% 0.00% 0.00% 0.06% 0.02% 0.02% 0.15% 0.15% 0.17% 0.07% 0.10%
54.45% 54.33% 54.33% 54.32% 54.21% 53.99% 54.08% 53.97% 53.93% 54.52% 54.63% 54.44%
No. of Shareholders 22,33219,76820,54622,49226,05731,99235,58436,45736,78138,30138,91638,301

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls