Star Paper Mills Ltd

Star Paper Mills Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Star Paper Mills Ltd

₹ 166 -0.13%
03 Nov - close price
starpapers.com BSE: 516022 NSE: STARPAPER
About

Incorporated in 1938, Star Paper Mills Ltd manufactures and supplies Paper and Paper Board[1]

Key Points

Business Overview:[1]
SPML is is a part of Duncan Goenka Group. It is an ISO 9001:2015, ISO 14001:2015 & ISO 45001:2018 certified integrated Pulp and Paper Mill. Company produces a wide range of Industrial, Packaging and Cultural Papers. It has an R&D Unit recognised by Ministry of Science & Technology

Website BSE NSE
  • Market Cap ₹ 258 Cr.
  • Current Price ₹ 166
  • High / Low ₹ 247 / 146
  • Stock P/E 6.45
  • Book Value ₹ 436
  • Dividend Yield 2.11 %
  • ROCE 7.76 %
  • ROE 5.91 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.38 times its book value

Cons

  • The company has delivered a poor sales growth of 5.06% over past five years.
  • Company has a low return on equity of 9.66% over last 3 years.
  • Contingent liabilities of Rs.84.6 Cr.
  • Promoters have pledged or encumbered 47.2% of their holding.
  • Earnings include an other income of Rs.27.6 Cr.
  • Dividend payout has been low at 11.6% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Forest Materials Paper, Forest & Jute Products Paper & Paper Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
119 134 116 123 124 106 115 100 114 111 97 114 101
103 110 91 109 101 90 101 95 104 102 90 104 95
Operating Profit 16 24 25 15 23 15 14 5 10 9 8 10 6
OPM % 13% 18% 22% 12% 18% 14% 12% 5% 9% 8% 8% 9% 6%
4 3 -6 8 4 8 7 11 8 10 4 1 12
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 2 2
Profit before tax 18 26 18 21 25 22 19 14 16 17 11 9 16
Tax % 15% 18% 30% 23% 21% 32% 24% -0% 16% 17% 28% 43% 22%
15 21 13 16 20 15 15 14 14 15 8 5 13
EPS in Rs 9.79 13.58 8.16 10.54 12.65 9.73 9.46 9.17 8.91 9.30 4.94 3.21 8.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
275 271 272 324 347 378 341 233 331 493 444 436 424
283 256 246 253 274 328 293 212 299 412 387 399 390
Operating Profit -8 15 27 71 72 49 48 21 32 80 57 37 33
OPM % -3% 5% 10% 22% 21% 13% 14% 9% 10% 16% 13% 8% 8%
-2 1 1 2 5 7 7 9 18 9 30 24 28
Interest 5 3 3 1 1 1 1 1 0 1 1 1 1
Depreciation 11 5 4 4 4 4 5 5 5 5 5 6 7
Profit before tax -26 8 21 68 72 52 49 25 44 83 81 53 53
Tax % -15% -107% 20% 11% 25% -3% 24% 30% 17% 21% 21% 23%
-22 16 16 60 54 53 37 18 37 66 64 41 40
EPS in Rs -14.15 9.96 10.57 38.67 34.76 34.08 23.88 11.22 23.48 42.07 41.00 26.36 25.66
Dividend Payout % 0% 0% 0% 5% 7% 7% 10% 22% 15% 12% 10% 13%
Compounded Sales Growth
10 Years: 5%
5 Years: 5%
3 Years: 10%
TTM: -3%
Compounded Profit Growth
10 Years: 10%
5 Years: 2%
3 Years: 2%
TTM: -33%
Stock Price CAGR
10 Years: 18%
5 Years: 14%
3 Years: -7%
1 Year: -18%
Return on Equity
10 Years: 10%
5 Years: 8%
3 Years: 10%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 16 16 16 16 16 16 16 16 16 16 16
Reserves 17 31 48 337 390 440 473 486 519 579 632 665
20 14 7 4 2 1 0 1 1 0 5 5
117 109 106 157 154 135 142 147 136 134 137 137
Total Liabilities 170 170 176 514 562 592 630 650 672 728 790 822
91 86 85 404 405 410 412 415 415 414 425 424
CWIP 1 1 1 2 7 4 7 6 3 3 3 2
Investments 32 32 32 46 78 81 89 94 113 47 194 203
46 51 58 61 71 96 122 135 141 265 167 194
Total Assets 170 170 176 514 562 592 630 650 672 728 790 822

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 15 12 39 36 31 18 29 19 47 26 15
1 -0 -3 -35 -31 -28 -4 -25 -13 -41 -9 4
-4 -10 -10 -3 -7 -5 -8 -5 -5 -6 -9 -8
Net Cash Flow -0 5 -1 1 -2 -2 5 -2 0 -1 7 12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 9 9 14 8 8 7 4 1 7 2 3 5
Inventory Days 61 70 90 113 144 131 224 294 189 179 219 225
Days Payable 176 211 205 148 136 105 124 112 73 57 46 35
Cash Conversion Cycle -107 -133 -102 -27 16 33 104 182 122 124 176 194
Working Capital Days -88 -82 -52 -19 -2 13 40 42 43 44 63 81
ROCE % -28% 19% 36% 32% 19% 12% 10% 5% 9% 17% 13% 8%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
44.93% 44.93% 44.93% 44.93% 44.93% 44.93% 44.93% 44.93% 44.93% 44.93% 44.93% 44.93%
1.73% 1.77% 1.89% 1.84% 1.70% 1.70% 1.71% 1.76% 1.69% 1.69% 1.71% 1.68%
0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01%
53.32% 53.30% 53.17% 53.24% 53.37% 53.37% 53.37% 53.31% 53.37% 53.38% 53.35% 53.38%
No. of Shareholders 20,97520,50119,81320,27219,32017,49416,74616,98217,20417,24417,23817,294

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings