Vitan Agro Industries Ltd
Vitan Agro Industries is engaged in the business of Trading of Fabric, shares and securities.
- Market Cap ₹ 38.9 Cr.
- Current Price ₹ 4.66
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 0.96
- Dividend Yield 0.00 %
- ROCE 3.49 %
- ROE 2.62 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 4.87 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 2.52% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 1.90 | 0.22 | 0.64 | 5.16 | 8.99 | 1.19 | 0.00 | 0.00 | |
| 2.02 | 0.22 | 0.60 | 5.23 | 9.32 | 1.45 | 0.18 | 0.36 | |
| Operating Profit | -0.12 | 0.00 | 0.04 | -0.07 | -0.33 | -0.26 | -0.18 | -0.36 |
| OPM % | -6.32% | 0.00% | 6.25% | -1.36% | -3.67% | -21.85% | ||
| 0.14 | 0.01 | 0.20 | 0.56 | 0.45 | 0.39 | 0.17 | 0.33 | |
| Interest | 0.13 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.11 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | -0.22 | 0.01 | 0.24 | 0.47 | 0.11 | 0.12 | -0.02 | -0.04 |
| Tax % | 0.00% | 0.00% | 29.17% | 31.91% | 27.27% | 0.00% | 200.00% | |
| -0.22 | 0.01 | 0.16 | 0.33 | 0.08 | 0.12 | -0.05 | -0.06 | |
| EPS in Rs | -0.05 | 0.00 | 0.02 | 0.04 | 0.01 | 0.01 | -0.01 | -0.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 84% |
| 3 Years: | -14% |
| TTM: | -143% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -10% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 3.22 | 4.45 | 8.35 | 8.35 | 8.35 | 8.35 | 8.35 |
| Reserves | -3.54 | -4.78 | -1.08 | -0.68 | -0.46 | -0.30 | -0.35 |
| 1.34 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.85 | 0.55 | 0.07 | 1.33 | 7.49 | 6.11 | 0.26 | |
| Total Liabilities | 1.87 | 0.56 | 7.34 | 9.00 | 15.38 | 14.16 | 8.26 |
| 0.63 | 0.00 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 0.81 | 0.00 |
| Investments | 0.11 | 0.06 | 1.93 | 0.43 | 2.20 | 1.50 | 2.38 |
| 1.13 | 0.50 | 5.39 | 8.55 | 12.59 | 11.83 | 5.86 | |
| Total Assets | 1.87 | 0.56 | 7.34 | 9.00 | 15.38 | 14.16 | 8.26 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| 0.15 | -5.58 | -1.84 | 2.67 | -1.56 | 0.00 | ||
| 0.00 | -1.88 | 2.06 | -1.91 | 1.06 | 0.00 | ||
| 0.00 | 7.40 | -0.08 | 0.00 | 0.00 | 0.00 | ||
| Net Cash Flow | 0.15 | -0.06 | 0.15 | 0.76 | -0.51 | 0.00 | |
| Free Cash Flow | 0.15 | -5.60 | -1.84 | 2.09 | -1.81 | 0.00 | |
| CFO/OP | -13,750% | 2,514% | -779% | 612% | 0% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 121.03 | 530.91 | 159.69 | 125.20 | 284.61 | 1,956.89 | |
| Inventory Days | 45.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Days Payable | 88.42 | ||||||
| Cash Conversion Cycle | 77.95 | 530.91 | 159.69 | 125.20 | 284.61 | 1,956.89 | |
| Working Capital Days | 48.03 | -381.59 | 2,954.22 | 488.08 | 164.03 | 1,591.89 | |
| ROCE % | 6.32% | 6.43% | 2.96% | 2.89% | 3.49% |