Encore Software Ltd
Encore Software is engaged in developing software and hardware.
- Market Cap ₹ Cr.
- Current Price ₹ 7.10
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -57.3
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.1.49 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.57 | 4.50 | 1.11 | 8.35 | 2.15 | 4.17 | 4.17 | 2.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
8.10 | 7.89 | 7.06 | 5.76 | 2.48 | 2.21 | 2.47 | 1.35 | 0.04 | 0.09 | 0.04 | 0.03 | 0.01 | |
Operating Profit | -4.53 | -3.39 | -5.95 | 2.59 | -0.33 | 1.96 | 1.70 | 1.08 | -0.04 | -0.09 | -0.04 | -0.03 | -0.01 |
OPM % | -126.89% | -75.33% | -536.04% | 31.02% | -15.35% | 47.00% | 40.77% | 44.44% | |||||
0.03 | 0.09 | 0.10 | 0.16 | 0.43 | 0.06 | 0.09 | 1.38 | 0.83 | 0.51 | 1.05 | 1.23 | 1.49 | |
Interest | 0.33 | 0.32 | 0.32 | 2.22 | 1.82 | 2.04 | 2.20 | 2.40 | 2.67 | 3.02 | 3.32 | 3.72 | 4.04 |
Depreciation | 0.23 | 0.14 | 0.14 | 0.15 | 0.05 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -5.06 | -3.76 | -6.31 | 0.38 | -1.77 | -0.05 | -0.43 | 0.05 | -1.88 | -2.60 | -2.31 | -2.52 | -2.56 |
Tax % | -0.40% | 0.53% | 0.16% | 0.00% | 3.95% | 1,300.00% | 132.56% | 760.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
-5.04 | -3.78 | -6.32 | 0.38 | -1.84 | -0.71 | -1.01 | -0.34 | -1.88 | -2.60 | -2.31 | -2.52 | -2.56 | |
EPS in Rs | -5.84 | -9.77 | 0.59 | -3.08 | -2.24 | -2.47 | -1.16 | -2.91 | -4.02 | -3.57 | -3.89 | -3.95 | |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -13% |
TTM: | 14% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 |
Reserves | -12.86 | -14.78 | -21.10 | -20.72 | -28.94 | -30.39 | -31.98 | -32.06 | -33.94 | -36.54 | -38.85 | -41.37 | -42.88 |
8.88 | 9.15 | 8.91 | 12.37 | 16.07 | 17.99 | 19.63 | 21.91 | 24.59 | 27.61 | 30.94 | 0.02 | 0.02 | |
3.49 | 3.02 | 8.33 | 4.21 | 7.62 | 8.05 | 8.78 | 5.83 | 5.59 | 5.65 | 5.66 | 40.28 | 42.26 | |
Total Liabilities | 6.00 | 3.88 | 2.63 | 2.35 | 1.24 | 2.14 | 2.92 | 2.17 | 2.73 | 3.21 | 4.24 | 5.42 | 5.89 |
0.21 | 0.07 | 0.38 | 0.27 | 0.03 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.15 | 2.71 | 3.18 | 4.21 | 5.39 | 5.86 |
4.93 | 3.81 | 2.25 | 2.08 | 1.21 | 2.08 | 2.86 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | |
Total Assets | 6.00 | 3.88 | 2.63 | 2.35 | 1.24 | 2.14 | 2.92 | 2.17 | 2.73 | 3.21 | 4.24 | 5.42 | 5.89 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2.14 | -0.01 | 1.01 | -1.45 | -0.01 | 0.48 | 2.01 | -2.30 | -0.01 | 0.00 | 0.00 | 0.01 | |
0.46 | 0.02 | -0.41 | -0.03 | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | |
-0.07 | -0.06 | -0.55 | 1.23 | 0.14 | -0.04 | -0.56 | -0.12 | 0.01 | 0.00 | 0.00 | -0.01 | |
Net Cash Flow | -1.75 | -0.05 | 0.05 | -0.25 | 0.13 | 0.44 | 1.45 | -2.28 | 0.00 | 0.00 | 0.00 | 0.00 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 81.79 | 27.58 | 9.86 | 60.32 | 47.53 | 67.40 | 5.25 | 0.00 | ||||
Inventory Days | 1,475.87 | 1,581.67 | 2,206.59 | 61.57 | ||||||||
Days Payable | 682.39 | 365.00 | 1,045.23 | 228.67 | ||||||||
Cash Conversion Cycle | 875.27 | 1,244.24 | 1,171.23 | -106.79 | 47.53 | 67.40 | 5.25 | 0.00 | ||||
Working Capital Days | 94.06 | 25.96 | -2,170.27 | -104.91 | -3,683.95 | -2,045.58 | -2,305.54 | -4,145.68 | ||||
ROCE % | -96.43% | -204.15% |