Emporis Projects Ltd

Emporis Proj. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Emporis Projects Ltd

₹ 1.36 0.00%
27 Dec 2013
emporisprojects.com
About

Emporis Projects Ltd is engaged in the infrastructure and logistics businesses. Its projects includes Hydel power projects, Real estate projects, Infrastructure projects and RFID technology projects.

[ add key points ]
Website
  • Market Cap ₹ Cr.
  • Current Price ₹ 1.36
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 83.6
  • Dividend Yield 0.00 %
  • ROCE 0.04 %
  • ROE 0.03 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.02 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.02% over last 3 years.
  • Company has high debtors of 2,887 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015
0.35 0.27 0.27 0.27 0.27 0.13 0.37 0.42 0.13 0.14 0.14 0.17
0.26 0.24 0.24 0.24 0.24 0.14 0.30 0.38 0.10 0.12 0.12 0.16
Operating Profit 0.09 0.03 0.03 0.03 0.03 -0.01 0.07 0.04 0.03 0.02 0.02 0.01
OPM % 25.71% 11.11% 11.11% 11.11% 11.11% -7.69% 18.92% 9.52% 23.08% 14.29% 14.29% 5.88%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Profit before tax 0.07 0.03 0.03 0.03 0.02 -0.01 0.07 0.04 0.02 0.02 0.02 0.01
Tax % 57.14% 0.00% 0.00% 0.00% 200.00% 0.00% 0.00% 0.00% 200.00% 50.00% 50.00% 0.00%
0.03 0.03 0.03 0.03 -0.01 -0.01 0.07 0.04 -0.01 0.01 0.01 0.01
EPS in Rs 0.01 0.01 0.01 0.01 -0.00 -0.00 0.02 0.01 -0.00 0.00 0.00 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 TTM
0.12 0.12 0.31 5.03 2.10 1.07 1.10 0.58
0.11 0.11 0.28 5.01 2.03 0.95 0.98 0.50
Operating Profit 0.01 0.01 0.03 0.02 0.07 0.12 0.12 0.08
OPM % 8.33% 8.33% 9.68% 0.40% 3.33% 11.21% 10.91% 13.79%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01
Profit before tax 0.01 0.01 0.03 0.02 0.07 0.10 0.11 0.07
Tax % 0.00% 0.00% 33.33% 50.00% 28.57% 40.00% 36.36%
0.01 0.01 0.02 0.01 0.04 0.06 0.07 0.02
EPS in Rs 0.01 0.01 0.02 0.02 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 56%
3 Years: -40%
TTM: -51%
Compounded Profit Growth
10 Years: %
5 Years: 48%
3 Years: 91%
TTM: -78%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
Equity Capital 8.20 8.20 8.20 15.96 31.05 31.05 31.05
Reserves -0.32 -0.31 -0.29 120.14 228.25 228.30 228.38
0.68 0.68 0.68 0.49 41.51 50.47 50.13
1.21 1.21 1.38 6.14 13.58 21.13 8.88
Total Liabilities 9.77 9.78 9.97 142.73 314.39 330.95 318.44
0.00 0.00 0.00 0.01 0.04 0.06 0.06
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.45 0.45 0.45 54.60 84.80 5.45 3.10
9.32 9.33 9.52 88.12 229.55 325.44 315.28
Total Assets 9.77 9.78 9.97 142.73 314.39 330.95 318.44

Cash Flows

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
-134.10 -88.61 -2.37
-30.00 79.63 2.72
164.17 8.92 -0.35
Net Cash Flow 0.07 -0.06 0.00
Free Cash Flow -134.13 -88.64 -2.37
CFO/OP -191,543% -73,808% -1,950%

Ratios

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
Debtor Days 6,144.17 6,144.17 2,637.42 522.47 1,750.26 2,848.36 2,886.82
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 6,144.17 6,144.17 2,637.42 522.47 1,750.26 2,848.36 2,886.82
Working Capital Days 23,998.75 23,998.75 9,325.16 79.82 -601.38 -4,332.24 -29.86
ROCE % 0.12% 0.35% 0.03% 0.03% 0.04% 0.04%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports