Agnite Education Ltd

Agnite Education Ltd

₹ 0.47 -2.08%
20 Mar 2013
About

Agnite Education Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, and National Stock Exchange Limited, the company is engaged in a global software solutions company providing enterprise-wide solutions for the Marine, Educational

  • Market Cap Cr.
  • Current Price 0.47
  • High / Low /
  • Stock P/E
  • Book Value 36.1
  • Dividend Yield 0.00 %
  • ROCE 0.00 %
  • ROE -0.15 %
  • Face Value 2.00

Pros

  • Stock is trading at 0.01 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -44.4% over past five years.
  • Company has a low return on equity of 2.12% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 11,183 days.
  • Working capital days have increased from 2,936 days to 7,680 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Sep 2011 18m
1,025.18 3,102.58 6,541.14 2,989.84 412.78 54.66
799.27 2,673.15 6,210.76 2,890.07 369.93 55.39
Operating Profit 225.91 429.43 330.38 99.77 42.85 -0.73
OPM % 22.04% 13.84% 5.05% 3.34% 10.38% -1.34%
12.78 19.32 59.38 21.28 -0.72 -1.44
Interest 5.49 30.85 45.12 57.05 54.31 0.47
Depreciation 79.80 34.88 13.84 8.82 2.14 1.62
Profit before tax 153.40 383.02 330.80 55.18 -14.32 -4.26
Tax % 2.83% 6.06% 12.37% 16.53% 2.86% 7.75%
149.06 359.79 289.87 46.06 -14.73 -4.59
EPS in Rs 18.29 13.24 2.23 -0.74 -0.24
Dividend Payout % 5.11% 0.55% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -44%
3 Years: -80%
TTM: -87%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 92%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 2%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Sep 2011
Equity Capital 153.97 34.33 39.33 39.33 39.33 39.33
Reserves 651.83 379.97 596.84 621.43 650.81 670.69
160.85 409.42 651.53 712.29 665.48 666.22
218.45 974.77 1,867.05 469.02 805.87 796.78
Total Liabilities 1,185.10 1,798.49 3,154.75 1,842.07 2,161.49 2,173.02
554.80 294.21 312.67 72.18 50.85 92.86
CWIP 0.00 45.86 43.04 0.01 0.00 7.44
Investments 55.80 270.07 249.19 462.75 135.57 123.91
574.50 1,188.35 2,549.85 1,307.13 1,975.07 1,948.81
Total Assets 1,185.10 1,798.49 3,154.75 1,842.07 2,161.49 2,173.02

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Sep 2011
198.40 440.38 -241.17 -372.92 -51.25 5.82
-624.78 -708.68 -17.34 79.47 3.38 -7.62
611.16 336.73 257.33 5.48 13.97 -0.25
Net Cash Flow 184.78 68.43 -1.18 -287.97 -33.90 -2.05

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Sep 2011
Debtor Days 89.18 63.80 106.30 140.37 1,506.02 11,182.92
Inventory Days
Days Payable
Cash Conversion Cycle 89.18 63.80 106.30 140.37 1,506.02 11,182.92
Working Capital Days 37.07 45.16 49.36 97.66 1,029.93 7,679.56
ROCE % 35.99% 23.94% 8.12% 3.00% 0.00%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents