Divya Jyoti Industries Ltd

Divya Jyoti Industries Ltd

₹ 4.45 -0.45%
24 Feb 2020
About

Divya Jyoti Industries is engaged in the business of Solvent Extraction & Refinery of Soya Oil .Corporate Insolvency Resolution Process('CIRP') has been initiated against the company. Pursuant to the order, management of the company stands vested in the hands of Resolution Professional.

  • Market Cap 4.58 Cr.
  • Current Price 4.45
  • High / Low /
  • Stock P/E
  • Book Value -43.7
  • Dividend Yield 0.00 %
  • ROCE -140 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.20.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.08 0.07 0.08 2.06 0.01 0.06 0.03 0.20 0.08 0.09 0.07 40.12 0.06
Operating Profit -0.08 -0.07 -0.08 -2.06 -0.01 -0.06 -0.03 -0.20 -0.08 -0.09 -0.07 -40.12 -0.06
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.10 0.06 0.10 -0.14 0.04 0.02 0.01 3.96 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.00 0.01 0.00 0.01 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax -0.20 -0.13 -0.19 -1.92 -0.06 -0.08 -0.04 -4.17 -0.09 -0.10 -0.08 -40.13 -0.07
Tax % 0.00% 0.00% 0.00% 0.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.20 -0.13 -0.19 -1.93 -0.05 -0.09 -0.05 -4.17 -0.09 -0.10 -0.08 -40.13 -0.07
EPS in Rs -0.19 -0.13 -0.18 -1.87 -0.05 -0.09 -0.05 -4.05 -0.09 -0.10 -0.08 -38.96 -0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
255 294 392 381 193 91 116 121 2 0 0 0 0
249 285 384 374 186 85 110 115 11 2 0 40 40
Operating Profit 6 10 8 8 6 6 7 6 -9 -2 -0 -40 -40
OPM % 2% 3% 2% 2% 3% 7% 6% 5% -437%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 4 7 5 4 4 4 5 4 1 0 4 0 0
Depreciation 1 2 2 2 1 1 1 1 0 0 0 0 0
Profit before tax 1 2 2 2 1 1 1 1 -9 -2 -4 -40 -40
Tax % 47% 31% 31% 34% 13% 31% 34% 33% -0% 0% 0% 0%
1 1 1 2 1 0 1 1 -9 -2 -4 -40 -40
EPS in Rs 0.64 1.11 1.38 1.46 0.98 0.49 0.64 0.62 -8.75 -2.39 -4.23 -39.21 -39.21
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -818%
Stock Price CAGR
10 Years: -5%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 5 6 8 9 10 10 11 11 2 -11 -15 -55
53 44 30 34 32 37 39 41 40 49 54 54
11 15 10 14 12 11 15 15 9 9 9 51
Total Liabilities 79 75 59 68 63 68 76 78 62 59 59 60
24 23 21 20 18 17 16 15 15 15 15 15
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
55 52 38 47 45 51 60 63 47 44 44 45
Total Assets 79 75 59 68 63 68 76 78 62 59 59 60

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-18 16 20 -1 4 1 2 2 0 0 -0 1
-14 -1 -0 -1 -0 -1 -0 -0 1 0 0 0
32 -15 -19 -1 -4 1 -2 -3 -1 -0 0 0
Net Cash Flow 0 1 2 -3 0 0 0 -1 -0 -0 0 1

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 29 34 16 27 58 146 144 141 7,650
Inventory Days 46 25 12 15 17 29 28 38 99 0
Days Payable 9 12 5 9 15 29 33 30 166
Cash Conversion Cycle 65 47 23 33 61 145 140 150 7,582
Working Capital Days 10 6 2 4 12 27 31 40 905
ROCE % 10% 13% 13% 12% 10% 9% 9% 9% -14% -5% -1% -140%

Shareholding Pattern

Numbers in percentages

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
25.93% 25.93% 25.93% 25.93% 26.00% 26.00% 26.00% 26.00% 26.00% 26.00% 26.00% 26.00%
74.07% 74.07% 74.07% 74.07% 74.00% 74.00% 74.00% 74.00% 74.00% 74.00% 74.00% 74.00%
No. of Shareholders 11,39811,39311,39311,35711,35811,34511,33011,31311,31311,30611,30611,306

Documents