Divya Jyoti Industries Ltd
Divya Jyoti Industries is engaged in the business of Solvent Extraction & Refinery of Soya Oil .Corporate Insolvency Resolution Process('CIRP') has been initiated against the company. Pursuant to the order, management of the company stands vested in the hands of Resolution Professional.
- Market Cap ₹ 4.58 Cr.
- Current Price ₹ 4.45
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -43.7
- Dividend Yield 0.00 %
- ROCE -140 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.20.4 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
255 | 294 | 392 | 381 | 193 | 91 | 116 | 121 | 2 | 0 | 0 | 0 | 0 | |
249 | 285 | 384 | 374 | 186 | 85 | 110 | 115 | 11 | 2 | 0 | 40 | 40 | |
Operating Profit | 6 | 10 | 8 | 8 | 6 | 6 | 7 | 6 | -9 | -2 | -0 | -40 | -40 |
OPM % | 2% | 3% | 2% | 2% | 3% | 7% | 6% | 5% | -437% | ||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 4 | 7 | 5 | 4 | 4 | 4 | 5 | 4 | 1 | 0 | 4 | 0 | 0 |
Depreciation | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | -9 | -2 | -4 | -40 | -40 |
Tax % | 47% | 31% | 31% | 34% | 13% | 31% | 34% | 33% | -0% | 0% | 0% | 0% | |
1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | -9 | -2 | -4 | -40 | -40 | |
EPS in Rs | 0.64 | 1.11 | 1.38 | 1.46 | 0.98 | 0.49 | 0.64 | 0.62 | -8.75 | -2.39 | -4.23 | -39.21 | -39.21 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -818% |
Stock Price CAGR | |
---|---|
10 Years: | -5% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 5 | 6 | 8 | 9 | 10 | 10 | 11 | 11 | 2 | -11 | -15 | -55 |
53 | 44 | 30 | 34 | 32 | 37 | 39 | 41 | 40 | 49 | 54 | 54 | |
11 | 15 | 10 | 14 | 12 | 11 | 15 | 15 | 9 | 9 | 9 | 51 | |
Total Liabilities | 79 | 75 | 59 | 68 | 63 | 68 | 76 | 78 | 62 | 59 | 59 | 60 |
24 | 23 | 21 | 20 | 18 | 17 | 16 | 15 | 15 | 15 | 15 | 15 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
55 | 52 | 38 | 47 | 45 | 51 | 60 | 63 | 47 | 44 | 44 | 45 | |
Total Assets | 79 | 75 | 59 | 68 | 63 | 68 | 76 | 78 | 62 | 59 | 59 | 60 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-18 | 16 | 20 | -1 | 4 | 1 | 2 | 2 | 0 | 0 | -0 | 1 | |
-14 | -1 | -0 | -1 | -0 | -1 | -0 | -0 | 1 | 0 | 0 | 0 | |
32 | -15 | -19 | -1 | -4 | 1 | -2 | -3 | -1 | -0 | 0 | 0 | |
Net Cash Flow | 0 | 1 | 2 | -3 | 0 | 0 | 0 | -1 | -0 | -0 | 0 | 1 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 29 | 34 | 16 | 27 | 58 | 146 | 144 | 141 | 7,650 | |||
Inventory Days | 46 | 25 | 12 | 15 | 17 | 29 | 28 | 38 | 99 | 0 | ||
Days Payable | 9 | 12 | 5 | 9 | 15 | 29 | 33 | 30 | 166 | |||
Cash Conversion Cycle | 65 | 47 | 23 | 33 | 61 | 145 | 140 | 150 | 7,582 | |||
Working Capital Days | 10 | 6 | 2 | 4 | 12 | 27 | 31 | 40 | 905 | |||
ROCE % | 10% | 13% | 13% | 12% | 10% | 9% | 9% | 9% | -14% | -5% | -1% | -140% |