Kanak Krishi Implements Ltd

Kanak Krishi Implements Ltd

- close price
About

Kanak Krishi Implements is engaged in the business of Manufactures, producers, importers, exporters, wholesalers, retailers of and dealers in all type of Agricultural Implements.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 0.00 %
  • ROE 0.00 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0.00% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0.14 0.56 0.89 1.19 1.40 0.68 0.62 0.62 0.00 0.00 0.00
0.14 0.55 0.88 1.26 1.51 0.83 0.64 0.64 0.03 0.03 0.03
Operating Profit 0.00 0.01 0.01 -0.07 -0.11 -0.15 -0.02 -0.02 -0.03 -0.03 -0.03
OPM % 0.00% 1.79% 1.12% -5.88% -7.86% -22.06% -3.23% -3.23%
0.00 0.00 0.02 0.13 0.22 0.17 0.06 0.06 0.03 0.03 0.03
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.01 0.03 0.06 0.11 0.02 0.02 0.02 0.00 0.00 0.00
Tax % 0.00% 33.33% 33.33% 27.27% 50.00% 50.00% 50.00%
0.00 0.01 0.02 0.04 0.08 0.01 0.01 0.01 0.00 0.00 0.00
EPS in Rs 0.00 0.02 0.02 0.03 0.06 0.01 0.01 0.01 0.00 0.00 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity Capital 0.04 4.12 12.41 12.41 12.41 12.41 12.41 12.41 12.41 12.41 12.41
Reserves 2.37 0.08 0.10 0.14 0.21 0.23 0.24 0.24 0.24 0.24 0.24
0.00 0.00 0.61 0.59 0.05 0.05 0.65 0.65 0.60 0.60 0.50
0.04 0.13 0.14 0.35 1.34 1.39 1.71 1.71 1.76 1.76 1.76
Total Liabilities 2.45 4.33 13.26 13.49 14.01 14.08 15.01 15.01 15.01 15.01 14.91
0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 1.22 1.22 0.88 0.88 0.88 2.35 2.35 2.35 2.35 2.35
2.45 3.10 12.03 12.60 13.13 13.20 12.66 12.66 12.66 12.66 12.56
Total Assets 2.45 4.33 13.26 13.49 14.01 14.08 15.01 15.01 15.01 15.01 14.91

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0.03 -0.03 -0.50 0.57 -0.06 0.02 -0.14 -0.14 0.03 0.02 -1.58
-1.99 -1.94 -8.20 -0.60 0.53 0.00 -0.46 -0.46 -0.02 -0.02 1.69
2.15 1.78 8.81 -0.02 -0.53 0.00 0.59 0.59 0.00 0.00 -0.10
Net Cash Flow 0.19 -0.19 0.11 -0.06 -0.06 0.02 -0.01 -0.01 0.01 -0.01 0.01
Free Cash Flow 0.03 -0.03 -0.51 0.57 -0.06 0.02 -0.14 -0.14 0.03 0.02 -1.58
CFO/OP -300% -4,900% -829% 55% -13% 400% 400% -100% -67% 5,267%

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 156.43 136.88 299.38 92.02 312.86 595.81 912.50 912.50
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 156.43 136.88 299.38 92.02 312.86 595.81 912.50 912.50
Working Capital Days 3,128.57 1,095.00 2,403.26 2,742.10 2,359.46 4,863.09 4,833.31 4,833.31
ROCE % 0.30% 0.35% 0.46% 0.85% 0.16% 0.31% 0.30% 0.00% 0.00% 0.00%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021
Employee Benefit Expenses
INR

Log in to view insights

Please log in to see hidden values.

Login
Net Tangible Fixed Assets (Infrastructure)
INR
Other Income
INR

Shareholding Pattern

Numbers in percentages

Sep 2016Mar 2017Sep 2017Mar 2018Sep 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022
25.63% 25.63% 25.63% 25.63% 25.63% 25.63% 25.63% 25.63% 25.63% 25.63% 25.63% 25.63%
0.00% 4.19% 4.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
74.37% 70.18% 70.18% 74.37% 74.37% 74.37% 74.37% 74.37% 74.37% 74.37% 74.37% 74.37%
No. of Shareholders 250248257248249243248248248248248248

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents