Agrimony Commodities Ltd

₹ 6.57 -4.92%

15 Feb 2023

agrimonycommodities.com

About

Agrimony Commodities is engaged in the business of trading in commodities in wholesale market.

[ edit about ]

[ add key points ]

Website

Market Cap ₹ 7.48 Cr.
Current Price ₹ 6.57
High / Low ₹ /
Stock P/E 62.3
Book Value ₹ 11.2
Dividend Yield 0.00 %
ROCE 3.91 %
ROE 2.08 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.59 times its book value

Cons

Company has a low return on equity of 1.43% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated




Operating Profit
OPM %

Interest
Depreciation
Profit before tax
Tax %

EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2011	Mar 2012	Mar 2013	Nov 2013 8m	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	0.17	0.00	0.02	13.55	41.74	42.01	17.84	9.81	8.24	2.11	0.10	0.00
	0.21	0.08	0.09	13.49	41.65	42.22	18.31	10.46	8.84	2.79	0.52	0.19
Operating Profit	-0.04	-0.08	-0.07	0.06	0.09	-0.21	-0.47	-0.65	-0.60	-0.68	-0.42	-0.19
OPM %	-23.53%		-350.00%	0.44%	0.22%	-0.50%	-2.63%	-6.63%	-7.28%	-32.23%	-420.00%
	0.06	0.09	0.10	0.03	0.07	0.52	0.50	0.73	0.79	0.87	-0.23	0.73
Interest	0.00	0.00	0.00	0.00	0.00	0.10	0.06	0.02	0.07	0.09	0.10	0.13
Depreciation	0.00	0.00	0.00	0.02	0.06	0.14	0.06	0.03	0.02	0.01	0.01	0.01
Profit before tax	0.02	0.01	0.03	0.07	0.10	0.07	-0.09	0.03	0.10	0.09	-0.76	0.40
Tax %	50.00%	0.00%	33.33%	14.29%	40.00%	28.57%	22.22%	66.67%	30.00%	55.56%	0.00%	40.00%
	0.01	0.01	0.02	0.06	0.06	0.06	-0.12	0.02	0.07	0.04	-0.76	0.25
EPS in Rs	1.00	1.00	2.00	0.11	0.05	0.05	-0.11	0.02	0.06	0.04	-0.67	0.22
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-100%

Compounded Profit Growth
10 Years:	39%
5 Years:	54%
3 Years:	55%
TTM:	117%

Stock Price CAGR
10 Years:	1%
5 Years:	10%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	1%
5 Years:	1%
3 Years:	1%
Last Year:	2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2011	Mar 2012	Mar 2013	Nov 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity Capital	0.10	0.10	0.10	5.57	11.39	11.39	11.39	11.39	11.39	11.39	11.39	11.39
Reserves	1.62	1.63	1.65	3.82	1.71	1.77	1.65	1.66	1.73	1.77	1.01	1.26
	0.00	0.00	0.00	0.00	0.89	0.76	0.13	0.76	1.16	1.23	1.24	1.35
	0.01	0.01	0.02	3.81	18.04	32.51	16.25	4.47	7.26	6.56	0.20	0.36
Total Liabilities	1.73	1.74	1.77	13.20	32.03	46.43	29.42	18.28	21.54	20.95	13.84	14.36
	0.02	0.02	0.08	0.12	0.29	0.21	0.12	0.07	0.06	0.04	0.03	0.03
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.44	0.44	0.96	1.39	1.38	1.23	0.88	0.88	0.88	0.88	0.88	0.88
	1.27	1.28	0.73	11.69	30.36	44.99	28.42	17.33	20.60	20.03	12.93	13.45
Total Assets	1.73	1.74	1.77	13.20	32.03	46.43	29.42	18.28	21.54	20.95	13.84	14.36

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	0.78	0.07	-0.67	-10.11	-0.29	5.64	-1.54	-0.82	-0.78	-0.80	-0.45
	0.08	0.00	-0.41	-0.93	0.64	-5.19	1.43	0.70	0.66	0.88	0.48
	0.09	0.00	-0.01	12.18	-0.22	-0.68	0.61	0.33	-0.02	-0.10	-0.03
Net Cash Flow	0.95	0.07	-1.09	1.14	0.13	-0.23	0.50	0.22	-0.14	-0.01	0.00
Free Cash Flow	0.86	0.07	-0.73	-10.35	-0.32	5.70	-1.54	-0.82	-0.78	-0.80	-0.45
CFO/OP	-1,950%	-88%	957%	-11,211%	114%	-1,215%	226%	123%	101%	190%	237%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2011	Mar 2012	Mar 2013	Nov 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Debtor Days	365.00		365.00	277.99	202.87	332.68	390.57	289.47	477.96	1,267.99	328.50
Inventory Days	0.00			0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable
Cash Conversion Cycle	365.00		365.00	277.99	202.87	332.68	390.57	289.47	477.96	1,267.99	328.50
Working Capital Days	493.82		12,227.50	186.41	87.01	78.63	70.79	135.81	150.16	570.85	9,709.00
ROCE %	1.20%	0.58%	1.72%	1.26%	1.52%	0.72%	1.40%	0.52%	1.21%	1.26%	2.50%	3.91%

Insights

In beta

Mar 2019

Mar 2020

Mar 2021

Commission and Brokerage Income
INR Lakhs

x.xx	xx.xx	x.xx
xxx.xx	xx.xx	x.xx
xxx.xx	x.xx	x.xx
xxx.xx	x.xx	x.xx
	xxx	x
	x	x

Please log in to see hidden values.

Revenue from Operations (Commodity Trading)
INR Lakhs

Sales of Pulses
INR Lakhs

Sales of Rice
INR Lakhs

Bad Debts Written Off (Operational Loss)
INR Lakhs

Total Employees
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2017	Mar 2018	Sep 2018	Mar 2019	Sep 2019	Mar 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Mar 2022
	27.44%	27.44%	27.44%	27.44%	27.44%	27.44%	27.44%	27.44%	27.44%	27.44%	27.44%	27.44%
	72.56%	72.56%	72.56%	72.56%	72.56%	72.56%	72.56%	72.56%	72.56%	72.56%	72.56%	72.56%
No. of Shareholders	183	183	179	180	180	179	179	181	174	174	167	195

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
	27.44%	27.44%	27.44%	27.44%	27.44%	27.44%
	72.56%	72.56%	72.56%	72.56%	72.56%	72.56%
No. of Shareholders	191	183	180	179	174	195

Documents

Annual reports

DRHP