BNR Udyog Ltd
Incorporated in 1994, BNR Udyog Ltd is in the business of Business Support Service, Financial Activities /Others, and Medical Transcription / IT and ITES.[1]
- Market Cap ₹ 10.8 Cr.
- Current Price ₹ 36.0
- High / Low ₹ 90.0 / 28.0
- Stock P/E 13.5
- Book Value ₹ 19.1
- Dividend Yield 0.00 %
- ROCE 19.1 %
- ROE 14.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 38.9%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|
| 3.55 | 3.35 | 3.47 | |
| 2.57 | 2.36 | 2.48 | |
| Operating Profit | 0.98 | 0.99 | 0.99 |
| OPM % | 27.61% | 29.55% | 28.53% |
| 0.09 | 0.15 | 0.15 | |
| Interest | 0.01 | 0.04 | 0.07 |
| Depreciation | 0.06 | 0.00 | 0.00 |
| Profit before tax | 1.00 | 1.10 | 1.07 |
| Tax % | 30.00% | 23.64% | 24.30% |
| 0.69 | 0.84 | 0.80 | |
| EPS in Rs | 2.30 | 2.80 | 2.67 |
| Dividend Payout % | 43.48% | 35.71% | 37.50% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 21% |
| 3 Years: | -5% |
| 1 Year: | -53% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 14% |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|
| Equity Capital | 3.00 | 3.00 | 3.00 |
| Reserves | 2.24 | 2.55 | 2.74 |
| 0.04 | 0.62 | 0.01 | |
| 1.13 | 1.82 | 1.73 | |
| Total Liabilities | 6.41 | 7.99 | 7.48 |
| 0.95 | 2.09 | 1.91 | |
| CWIP | 0.00 | 0.00 | 0.00 |
| Investments | 1.70 | 1.55 | 1.42 |
| 3.76 | 4.35 | 4.15 | |
| Total Assets | 6.41 | 7.99 | 7.48 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|
| 0.50 | 1.37 | ||
| -0.31 | -1.86 | ||
| 0.02 | 0.21 | ||
| Net Cash Flow | 0.21 | -0.28 | |
| Free Cash Flow | 0.30 | 0.03 | |
| CFO/OP | 71% | 157% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|
| Debtor Days | 133.66 | 177.60 | 113.60 |
| Inventory Days | |||
| Days Payable | |||
| Cash Conversion Cycle | 133.66 | 177.60 | 113.60 |
| Working Capital Days | 181.99 | 86.07 | 109.39 |
| ROCE % | 19.91% | 19.13% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Business Support Services Revenue Share % of total segment revenue ・Standalone data |
|
|||||||||||
| Financial Activities / Others Revenue Share % of total segment revenue ・Standalone data |
||||||||||||
| Medical Transcription & Software Dev Revenue Share % of total segment revenue ・Standalone data |
||||||||||||
| Number of Permanent Employees on Rolls employees ・Standalone data |
||||||||||||
| India Geographical Revenue Share % of total geographical revenue ・Standalone data |
||||||||||||
| USA Geographical Revenue Share % of total geographical revenue ・Standalone data |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Closure of Trading Window
25 Jun - Trading window closed from 01.07.2026 until 48 hours after Q1 FY2026-27 results.
-
Reg. 34 (1) Annual Report.
17 Jun - 32nd AGM annual report submitted; AGM on 16 July 2026, with special resolution for MD continuation beyond 70.
- Annual General Meeting Of The Members Of BNR Udyog Limited Will Be Held On Thursday, 16Th July, 2026 At 11:00 A.M. 17 Jun
- Intimation Of Book Closure And Cutoff Date For The 32Nd Annual General Meeting 17 Jun
-
Announcements Under Regulation 30 Of SEBI (LODR), Regulations, 2015.
15 Jun - Company says share price movement is market-driven, with no operational or price-sensitive developments.
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview[1]
The company operates across three business segments:
1.Business Support Services: This segment primarily caters to government departments and public sector entities.
2. Real Estate: This segment focuses on property-related activities in Telangana.
3. Financial Investments under this segment, the company manages an investment portfolio across capital market instruments, providing diversification across multiple business verticals.