Avon Corporation Ltd
Avon Corporation Limited manufactures and supplies weighing systems and other accessories primarily for use in healthcare, pharma, government, retail, gym, and jewelry sectors.
- Market Cap ₹ Cr.
- Current Price ₹ 0.17
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -3.62
- Dividend Yield 0.00 %
- ROCE -113 %
- ROE -318 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.03% over past five years.
- Company has a low return on equity of -45.4% over last 3 years.
- Company has high debtors of 332 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 22 | 39 | 49 | 73 | 117 | 117 | 111 | 54 | 35 | |
| 21 | 36 | 45 | 67 | 101 | 96 | 96 | 169 | 213 | |
| Operating Profit | 1 | 3 | 4 | 6 | 15 | 21 | 15 | -115 | -178 |
| OPM % | 4% | 9% | 9% | 9% | 13% | 18% | 14% | -212% | -513% |
| 1 | 1 | 1 | 4 | 1 | 2 | 0 | 0 | -1 | |
| Interest | 0 | 2 | 3 | 2 | 4 | 4 | 7 | 9 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 1 |
| Profit before tax | 1 | 2 | 3 | 8 | 12 | 18 | 6 | -126 | -185 |
| Tax % | 39% | 34% | 32% | 11% | 6% | 3% | 27% | 0% | |
| 1 | 1 | 2 | 7 | 11 | 17 | 4 | -126 | -185 | |
| EPS in Rs | 4.22 | 1.76 | 2.68 | 0.67 | -19.55 | -28.64 | |||
| Dividend Payout % | 20% | 26% | 21% | 5% | 17% | 4% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | -22% |
| TTM: | -51% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -3030% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -29% |
| 3 Years: | -45% |
| Last Year: | -318% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 3 | 3 | 17 | 65 | 65 | 65 | 65 |
| Reserves | 1 | 1 | 3 | 9 | 17 | 34 | 38 | -88 |
| 6 | 11 | 17 | 16 | 22 | 44 | 58 | 69 | |
| 14 | 11 | 38 | 39 | 20 | 19 | 14 | 55 | |
| Total Liabilities | 23 | 26 | 61 | 80 | 125 | 162 | 175 | 101 |
| 2 | 3 | 2 | 6 | 7 | 18 | 17 | 15 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 20 | 23 | 59 | 74 | 118 | 144 | 157 | 85 | |
| Total Assets | 23 | 26 | 61 | 80 | 125 | 162 | 175 | 101 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| 1 | -2 | -7 | -4 | -10 | -37 | -5 | -2 | |
| -1 | -1 | 1 | -4 | -2 | -12 | -3 | 0 | |
| 3 | 3 | 4 | 8 | 47 | 15 | 7 | 2 | |
| Net Cash Flow | 2 | 1 | -2 | -1 | 35 | -34 | -1 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 154 | 57 | 308 | 260 | 173 | 226 | 203 | 332 |
| Inventory Days | 29 | 24 | 32 | 19 | 26 | 37 | 39 | 12 |
| Days Payable | 112 | 12 | 312 | 206 | 57 | 51 | 27 | 236 |
| Cash Conversion Cycle | 71 | 69 | 28 | 72 | 141 | 212 | 215 | 107 |
| Working Capital Days | 58 | 78 | 145 | 169 | 190 | 197 | 190 | -19 |
| ROCE % | 33% | 28% | 32% | 22% | 18% | 9% | -113% |