Sunstar Realty Development Ltd

₹ 0.19 0.00%

29 Oct 2019

sunstarrealtors.com

About

Sunstar Realty Development is engaged in the business of Real Estate Activities on a Fee or Contract basis.

[ edit about ]

[ add key points ]

Website

Market Cap ₹ 4.49 Cr.
Current Price ₹ 0.19
High / Low ₹ /
Stock P/E
Book Value ₹ 1.87
Dividend Yield 0.00 %
ROCE 0.19 %
ROE -0.48 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.10 times its book value

Cons

Company has a low return on equity of -0.64% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	10.12	0.00	0.00	0.00	0.00	0.00
	0.09	0.05	0.03	0.02	0.06	0.01	0.01	10.08	0.03	0.02	0.01	0.19	0.04
Operating Profit	-0.09	-0.05	-0.03	-0.02	-0.06	-0.01	-0.01	0.04	-0.03	-0.02	-0.01	-0.19	-0.04
OPM %								0.40%
	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.00	0.02	0.02	0.30	0.28
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.07	-0.03	-0.01	0.00	-0.04	0.01	0.01	0.06	-0.03	0.00	0.01	0.11	0.24
Tax %	0.00%	0.00%	0.00%		0.00%	0.00%	0.00%	16.67%	0.00%		0.00%	18.18%	0.00%
	-0.07	-0.03	-0.01	0.00	-0.04	0.01	0.01	0.05	-0.03	-0.01	0.01	0.09	0.24
EPS in Rs	-0.00	-0.00	-0.00	0.00	-0.00	0.00	0.00	0.00	-0.00	-0.00	0.00	0.00	0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	2.09	17.33	18.28	7.36	3.07	0.00	0.00	10.12	0.00	0.00	0.00	0.00
	1.83	16.38	17.51	7.31	4.11	1.72	0.18	10.16	0.27	1.00	2.83	4.97
Operating Profit	0.26	0.95	0.77	0.05	-1.04	-1.72	-0.18	-0.04	-0.27	-1.00	-2.83	-4.97
OPM %	12.44%	5.48%	4.21%	0.68%	-33.88%			-0.40%
	0.00	0.02	0.22	0.12	1.23	1.88	0.07	0.07	0.33	1.20	1.80	5.07
Interest	0.00	0.01	0.05	0.00	0.05	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.01	0.02	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.26	0.96	0.93	0.15	0.13	0.14	-0.11	0.03	0.06	0.20	-1.03	0.10
Tax %	30.77%	31.25%	31.18%	33.33%	30.77%	28.57%	0.00%	33.33%	33.33%	45.00%	-26.21%	310.00%
	0.18	0.67	0.64	0.11	0.09	0.11	-0.11	0.02	0.04	0.12	-0.76	-0.21
EPS in Rs	0.01	0.03	0.03	0.00	0.00	0.00	-0.00	0.00	0.00	0.01	-0.03	-0.01
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	-38%
3 Years:	%
TTM:	72%

Stock Price CAGR
10 Years:	-41%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	0%
5 Years:	0%
3 Years:	-1%
Last Year:	0%

Balance Sheet

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	19.98	23.62	23.62	23.62	23.62	23.62	23.62	23.62	23.62	23.62	23.62	23.62
Reserves	5.18	20.40	21.04	21.14	21.23	21.34	21.23	21.25	21.30	21.41	20.65	20.44
	3.83	2.35	1.96	1.96	3.96	4.86	3.96	3.96	3.96	27.01	12.91	5.71
	0.76	5.04	1.90	4.10	4.69	4.84	4.86	13.75	13.88	13.83	2.84	0.27
Total Liabilities	29.75	51.41	48.52	50.82	53.50	54.66	53.67	62.58	62.76	85.87	60.02	50.04
	0.00	0.01	0.04	0.03	0.02	0.01	0.01	0.01	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.20	1.51	0.00	0.00	0.00	0.00	0.00	0.00
	29.75	51.40	48.48	50.79	53.28	53.14	53.66	62.57	62.76	85.87	60.02	50.04
Total Assets	29.75	51.41	48.52	50.82	53.50	54.66	53.67	62.58	62.76	85.87	60.02	50.04

Cash Flows

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-18.24	-19.45	0.03	0.89	-0.61	1.00	-1.62	0.02	0.13	-23.19	15.41	6.96
	2.34	0.00	-0.04	-0.01	-0.20	-1.31	1.51	0.00	0.00	0.00	-1.06	0.00
	17.18	18.19	0.00	0.00	0.00	0.00	0.00	0.00	0.00	23.05	-14.10	-7.19
Net Cash Flow	1.28	-1.26	-0.01	0.89	-0.81	-0.31	-0.11	0.02	0.13	-0.14	0.25	-0.24

Ratios

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	24.45	121.53	14.18	79.84	15.46			547.14
Inventory Days								74.45
Days Payable								493.57
Cash Conversion Cycle	24.45	121.53	14.18	79.84	15.46			128.02
Working Capital Days	356.27	221.36	67.29	97.70	5.94			353.10
ROCE %	1.50%	2.57%	2.11%	0.32%	0.38%	0.30%	-0.22%	0.06%	0.12%	0.33%	-1.59%	0.19%

Shareholding Pattern

Numbers in percentages

	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2021	Mar 2022	Jun 2022
	18.77%	18.77%	18.77%	18.77%	18.77%	18.77%	18.77%	18.77%	18.77%	18.77%	18.77%	18.77%
	0.15%	0.15%	0.15%	0.15%	0.15%	0.15%	0.15%	0.15%	0.15%	0.15%	0.15%	0.15%
	81.08%	81.08%	81.08%	81.08%	81.08%	81.08%	81.08%	81.08%	81.08%	81.08%	81.08%	81.08%
No. of Shareholders	10,965	10,944	11,718	11,877	12,031	12,112	12,116	12,144	12,190	12,116	12,116	12,116

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Sep 2020	Mar 2022	Jun 2022
	18.77%	18.77%	18.77%	18.77%	18.77%	18.77%	18.77%
	0.15%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.13%	0.26%	0.15%	0.15%	0.15%	0.15%	0.15%
	80.94%	80.96%	81.08%	81.08%	81.08%	81.08%	81.08%
No. of Shareholders	533	10,430	11,718	12,116	12,190	12,116	12,116

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Annual reports

DRHP