T C P Ltd
TCP Limited is one of the leading manufacturers of Pure Sodium Hydrosulphite (popularly known as Hydros) in India.
- Market Cap ₹ Cr.
- Current Price ₹ 112
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 826
- Dividend Yield 0.00 %
- ROCE -0.87 %
- ROE -2.02 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.14 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -7.66% over past five years.
- Company has a low return on equity of 0.81% over last 3 years.
- Earnings include an other income of Rs.6.01 Cr.
- Debtor days have increased from 102 to 126 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
292 | 253 | 207 | 296 | 336 | 388 | 372 | 281 | 298 | 289 | 361 | 250 | |
210 | 202 | 179 | 245 | 289 | 327 | 302 | 242 | 258 | 263 | 334 | 249 | |
Operating Profit | 82 | 51 | 28 | 51 | 47 | 60 | 70 | 39 | 40 | 26 | 27 | 1 |
OPM % | 28% | 20% | 13% | 17% | 14% | 16% | 19% | 14% | 13% | 9% | 7% | 0% |
3 | 5 | 27 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 6 | |
Interest | 13 | 9 | 9 | 13 | 14 | 10 | 6 | 8 | 6 | 7 | 7 | 7 |
Depreciation | 12 | 12 | 16 | 16 | 14 | 13 | 5 | 6 | 6 | 6 | 6 | 6 |
Profit before tax | 60 | 35 | 29 | 23 | 21 | 39 | 60 | 25 | 29 | 14 | 16 | -7 |
Tax % | 1% | 30% | 33% | 29% | 27% | 31% | 32% | 31% | 29% | 30% | 40% | -43% |
60 | 24 | 19 | 17 | 15 | 27 | 41 | 18 | 21 | 10 | 10 | -4 | |
EPS in Rs | 119.10 | 48.33 | 38.55 | 32.95 | 30.05 | 53.56 | 81.04 | 34.94 | 41.50 | 19.12 | 19.10 | -7.51 |
Dividend Payout % | 3% | 6% | 3% | 3% | 3% | 2% | 1% | 3% | 2% | 5% | 0% | -13% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | -8% |
3 Years: | -6% |
TTM: | -31% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -196% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 2% |
3 Years: | 1% |
Last Year: | -2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 225 | 248 | 267 | 283 | 297 | 323 | 364 | 381 | 398 | 405 | 415 | 411 |
102 | 118 | 85 | 136 | 115 | 70 | 77 | 83 | 76 | 84 | 59 | 63 | |
99 | 103 | 131 | 104 | 154 | 140 | 152 | 144 | 68 | 78 | 98 | 66 | |
Total Liabilities | 431 | 474 | 488 | 528 | 571 | 538 | 599 | 613 | 546 | 571 | 577 | 544 |
109 | 131 | 150 | 135 | 123 | 116 | 119 | 118 | 111 | 106 | 107 | 104 | |
CWIP | 1 | 3 | 6 | 7 | 8 | 10 | 10 | 11 | 14 | 15 | 12 | 12 |
Investments | 109 | 109 | 133 | 133 | 133 | 153 | 231 | 231 | 220 | 220 | 220 | 220 |
211 | 232 | 199 | 253 | 307 | 259 | 239 | 253 | 200 | 231 | 237 | 209 | |
Total Assets | 431 | 474 | 488 | 528 | 571 | 538 | 599 | 613 | 546 | 571 | 577 | 544 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
56 | 34 | -30 | 22 | 34 | 100 | 14 | -4 | 8 | 35 | -8 | ||
-23 | -35 | -1 | -3 | -27 | -88 | -6 | 9 | -1 | -2 | 4 | ||
-33 | 6 | 40 | -27 | -8 | -13 | -8 | -5 | -7 | -28 | -0 | ||
Net Cash Flow | 0 | 5 | 9 | -7 | -0 | -1 | 1 | -0 | 0 | 5 | -5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 131 | 119 | 104 | 157 | 176 | 104 | 95 | 122 | 95 | 99 | 80 | 126 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 131 | 119 | 104 | 157 | 176 | 104 | 95 | 122 | 95 | 99 | 80 | 126 |
Working Capital Days | 139 | 186 | 133 | 180 | 165 | 124 | 157 | 219 | 148 | 175 | 98 | 150 |
ROCE % | 23% | 12% | 10% | 9% | 8% | 12% | 16% | 7% | 7% | 4% | 5% | -1% |
Documents
Announcements
No data available.
Annual reports
No data available.