Sudar Industries Ltd

Sudar Industries Ltd

₹ 0.95 -5.00%
19 Jun 2017
About

Sudar Industries Limited,Incorporated in India, listed on the Bombay Stock Exchange Limited, and National Stock Exchange Limited, the company is engaged in the business of manufacture & export of readymade garments and chemicals and other intermediates

  • Market Cap 2.14 Cr.
  • Current Price 0.95
  • High / Low /
  • Stock P/E
  • Book Value 46.4
  • Dividend Yield 0.00 %
  • ROCE 9.53 %
  • ROE 0.21 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.02 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 13.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015
146 174 223 203 256 253 303 308 136 47 1 0
133 156 206 178 219 224 272 278 162 47 26 22
Operating Profit 13 18 17 24 36 29 31 30 -26 0 -25 -21
OPM % 9% 10% 8% 12% 14% 12% 10% 10% -19% 0% -4,453% -7,163%
1 0 0 0 0 0 0 0 0 0 0 0
Interest 6 5 7 7 9 10 9 11 10 9 2 2
Depreciation 4 3 3 3 3 3 3 3 3 2 2 2
Profit before tax 4 10 7 14 24 17 19 16 -39 -11 -29 -26
Tax % 32% 32% 32% 32% 32% 32% 32% 32% 0% 0% 0% 0%
3 7 5 10 16 11 13 11 -39 -11 -29 -26
EPS in Rs 1.36 2.92 2.11 4.24 7.30 5.08 5.78 4.74 -17.46 -5.05 -12.98 -11.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 TTM
6 8 9 21 53 116 195 437 849 895 183
6 7 7 18 44 96 160 371 754 843 256
Operating Profit 0 0 1 3 9 19 35 66 95 52 -73
OPM % 6% 6% 15% 14% 17% 17% 18% 15% 11% 6% -40%
0 0 0 0 0 0 -1 3 7 0 0
Interest 0 0 1 2 2 5 10 20 28 40 23
Depreciation 0 0 0 0 1 3 3 12 13 11 10
Profit before tax 0 0 0 1 6 11 20 38 61 1 -106
Tax % 125% 45% 24% 34% 34% 39% 22% 32% 32% 31%
-0 0 0 1 4 7 16 26 41 0 -106
EPS in Rs 3.62 8.47 11.36 18.25 0.16 -46.92
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 76%
3 Years: 66%
TTM: -84%
Compounded Profit Growth
10 Years: %
5 Years: -39%
3 Years: -72%
TTM: -305%
Stock Price CAGR
10 Years: -27%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 14%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Sep 2015
Equity Capital 0.43 0.43 0.90 0.90 9 19 19 22 22 22 22
Reserves 0 0 4 6 10 78 94 141 182 115 82
2 3 10 17 29 66 108 159 225 277 288
0 0 1 1 10 5 17 105 164 199 21
Total Liabilities 2 4 15 25 59 167 237 428 594 614 414
1 1 4 4 26 25 81 113 101 90 86
CWIP 0 0 5 14 1 23 14 0 0 0 0
Investments 0 0 0 0 3 3 2 2 5 6 6
2 4 5 7 28 116 140 313 487 518 322
Total Assets 2 4 15 25 59 167 237 428 594 614 414

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
-1 -1 0 1 -1 3 -41 -63 -29
0 0 -10 -8 -14 -49 -29 -4 -1
1 1 9 7 19 32 61 63 32
Net Cash Flow 0 -0 0 0 3 -13 -10 -5 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Debtor Days 57 96 132 85 145 104 178 198 138 146
Inventory Days 105 102 113 38 26 44 30 76 63 70
Days Payable 0 0 0 13 68 19 42 101 44 44
Cash Conversion Cycle 161 198 244 110 102 129 167 174 158 171
Working Capital Days 103 154 182 106 99 260 201 169 159 169
ROCE % 14% 11% 13% 22% 15% 17% 21% 24% 10%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents