RR Metalmakers India Ltd
₹ 29.4
9.99%
06 Feb
- close price
About
Incorporated in 1995, is a manufacturer
of steel pipes and doors and windows,
and a trader of steel and iron ore[1]
Key Points
- Market Cap ₹ 26.5 Cr.
- Current Price ₹ 29.4
- High / Low ₹ 52.5 / 24.0
- Stock P/E 15.1
- Book Value ₹ 11.4
- Dividend Yield 0.00 %
- ROCE 23.0 %
- ROE 19.9 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -15.5% over past five years.
- Tax rate seems low
- Company has a low return on equity of 7.69% over last 3 years.
- Debtor days have increased from 55.0 to 93.7 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Metals & Minerals Trading Trading - Metals
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 81.20 | 54.69 | 59.07 | 64.83 | 86.26 | 128.01 | 120.55 | 110.68 | 124.20 | 84.17 | 96.39 | 51.97 | 56.51 | |
| 78.40 | 54.12 | 58.19 | 59.86 | 81.03 | 124.40 | 122.19 | 104.42 | 123.54 | 81.29 | 90.45 | 47.26 | 52.35 | |
| Operating Profit | 2.80 | 0.57 | 0.88 | 4.97 | 5.23 | 3.61 | -1.64 | 6.26 | 0.66 | 2.88 | 5.94 | 4.71 | 4.16 |
| OPM % | 3.45% | 1.04% | 1.49% | 7.67% | 6.06% | 2.82% | -1.36% | 5.66% | 0.53% | 3.42% | 6.16% | 9.06% | 7.36% |
| 2.43 | 0.48 | 0.18 | 0.10 | 0.05 | 0.07 | 0.21 | 0.26 | 0.27 | 0.44 | 0.41 | 0.54 | 0.83 | |
| Interest | 4.92 | 3.95 | 2.17 | 3.26 | 2.39 | 2.47 | 3.82 | 3.18 | 2.86 | 3.99 | 4.39 | 3.29 | 2.73 |
| Depreciation | 0.06 | 0.11 | 0.06 | 0.09 | 0.12 | 0.11 | 0.55 | 0.52 | 0.53 | 0.42 | 0.34 | 0.28 | 0.26 |
| Profit before tax | 0.25 | -3.01 | -1.17 | 1.72 | 2.77 | 1.10 | -5.80 | 2.82 | -2.46 | -1.09 | 1.62 | 1.68 | 2.00 |
| Tax % | 32.00% | -0.66% | -0.85% | 26.16% | 20.94% | 24.55% | -23.10% | 31.91% | -22.76% | -5.50% | 35.19% | 0.00% | |
| 0.17 | -2.99 | -1.17 | 1.27 | 2.18 | 0.84 | -4.46 | 1.92 | -1.90 | -1.03 | 1.05 | 1.68 | 2.04 | |
| EPS in Rs | 0.34 | -5.97 | -2.34 | 2.30 | 3.53 | 1.20 | -6.39 | 2.75 | -2.43 | -1.14 | 1.17 | 1.86 | 2.27 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 14.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -15% |
| 3 Years: | -25% |
| TTM: | -24% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 19% |
| 3 Years: | 42% |
| TTM: | 54% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 7% |
| 3 Years: | 2% |
| 1 Year: | -25% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 5% |
| 3 Years: | 8% |
| Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.01 | 5.01 | 5.01 | 5.53 | 6.18 | 6.99 | 6.99 | 6.99 | 7.81 | 9.01 | 9.01 | 9.01 | 9.01 |
| Reserves | 2.18 | -0.82 | -1.98 | -0.35 | 1.67 | 1.89 | -2.58 | 0.24 | -1.23 | -2.45 | -1.40 | 0.27 | 1.23 |
| 14.66 | 4.75 | 11.18 | 11.44 | 10.60 | 27.08 | 33.85 | 20.80 | 20.13 | 21.57 | 17.04 | 9.25 | 15.18 | |
| 13.21 | 29.54 | 17.70 | 15.72 | 14.90 | 19.50 | 24.53 | 24.92 | 29.68 | 15.67 | 23.94 | 29.08 | 27.85 | |
| Total Liabilities | 35.06 | 38.48 | 31.91 | 32.34 | 33.35 | 55.46 | 62.79 | 52.95 | 56.39 | 43.80 | 48.59 | 47.61 | 53.27 |
| 0.30 | 0.18 | 0.12 | 1.29 | 1.17 | 1.11 | 3.86 | 4.54 | 4.22 | 3.80 | 3.42 | 3.14 | 2.91 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.50 | 0.57 | 0.00 | 0.61 | 1.08 | 0.50 | 0.50 | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| 34.26 | 37.73 | 31.79 | 30.44 | 31.10 | 53.85 | 58.43 | 47.91 | 51.67 | 40.00 | 45.17 | 44.47 | 50.36 | |
| Total Assets | 35.06 | 38.48 | 31.91 | 32.34 | 33.35 | 55.46 | 62.79 | 52.95 | 56.39 | 43.80 | 48.59 | 47.61 | 53.27 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.55 | 1.77 | 1.65 | 3.18 | -2.68 | 5.16 | 8.74 | 1.66 | 3.67 | 3.54 | 6.49 | 10.67 | |
| 3.90 | -0.03 | -0.07 | -1.59 | 0.12 | -2.91 | -4.92 | 0.23 | -0.12 | -0.14 | 0.45 | 0.46 | |
| -5.17 | -1.96 | -1.69 | -1.48 | 2.47 | -2.22 | -3.82 | -1.92 | -3.51 | -1.41 | -8.92 | -11.07 | |
| Net Cash Flow | 0.28 | -0.22 | -0.11 | 0.11 | -0.09 | 0.03 | -0.01 | -0.03 | 0.04 | 1.99 | -1.98 | 0.05 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 29.62 | 103.85 | 48.63 | 59.96 | 74.73 | 68.92 | 69.58 | 37.13 | 43.49 | 27.41 | 43.77 | 93.69 |
| Inventory Days | 121.70 | 123.19 | 113.61 | 101.90 | 47.71 | 68.16 | 75.77 | 106.09 | 72.80 | 91.51 | 92.48 | 166.54 |
| Days Payable | 60.92 | 196.87 | 107.83 | 104.24 | 63.30 | 47.93 | 66.07 | 77.39 | 84.22 | 64.23 | 100.31 | 249.33 |
| Cash Conversion Cycle | 90.40 | 30.16 | 54.41 | 57.63 | 59.13 | 89.14 | 79.28 | 65.83 | 32.07 | 54.69 | 35.94 | 10.90 |
| Working Capital Days | 26.21 | 6.74 | -5.50 | 10.19 | 19.04 | 6.81 | 77.81 | -12.96 | -9.55 | -30.10 | -4.73 | -13.27 |
| ROCE % | 23.62% | 6.11% | 8.64% | 32.37% | 29.43% | 13.12% | -5.34% | 18.10% | 1.46% | 10.58% | 22.77% | 23.02% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Jan - Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended December 31, 2025.
- Closure of Trading Window 29 Dec 2025
-
Reply To Clarification Sought By BSE.
10 Dec 2025 - Company informs BSE price movement is market-driven; no undisclosed price-sensitive information; all disclosures made.
-
Clarification sought from RR MetalMakers India Ltd
9 Dec 2025 - Exchange has sought clarification from RR MetalMakers India Ltd on December 9, 2025 with reference to significant movement in price, in order to ensure that …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 Nov 2025 - Clippings of Unaudited Financial Results for the second quarter and half year ended September 30, 2025 published in news papers is attached.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
RRML is engaged in manufacturing & trading of iron ore, steel and steel products. The company has a portfolio of over 20 products including roofing sheets, galvanized coils, wire rods, ERW pipes, etc. The company is an authorized distributor of JSW, TATA and ArcelorMittal through its facilities located at Wada; its manufacturing facility is located at Ahmedabad.