Kyra Landscapes Ltd

Kyra Landscapes Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kyra Landscapes Ltd

₹ 0.19 0.00%
02 May 2017
kyralandscapes.com
About

Kyra Landscapes is engaged in infrastructure development.

[ add key points ]
Website
  • Market Cap ₹ 1.04 Cr.
  • Current Price ₹ 0.19
  • High / Low ₹ /
  • Stock P/E 0.89
  • Book Value ₹ 5.36
  • Dividend Yield 0.00 %
  • ROCE 5.59 %
  • ROE 4.80 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.04 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 3.70% over last 3 years.
  • Earnings include an other income of Rs.2.05 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015
0.41 0.35 0.25 0.27 0.00 0.22 0.22 0.07 0.00 0.00 0.32 0.00
0.04 0.06 0.04 0.04 0.05 0.04 0.03 0.05 0.80 0.08 0.05 0.03
Operating Profit 0.37 0.29 0.21 0.23 -0.05 0.18 0.19 0.02 -0.80 -0.08 0.27 -0.03
OPM % 90.24% 82.86% 84.00% 85.19% 81.82% 86.36% 28.57% 84.38%
0.39 0.09 0.08 0.11 0.30 0.09 0.13 0.12 1.42 0.29 0.18 0.16
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.76 0.38 0.29 0.34 0.25 0.27 0.32 0.14 0.62 0.21 0.45 0.13
Tax % 31.58% 31.58% 27.59% 29.41% 64.00% 29.63% 31.25% 28.57% 0.00% 28.57% 31.11% 30.77%
0.52 0.26 0.21 0.24 0.09 0.20 0.22 0.10 0.62 0.15 0.31 0.09
EPS in Rs 0.09 0.05 0.04 0.04 0.02 0.04 0.04 0.02 0.11 0.03 0.06 0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 TTM
0.00 0.00 0.20 0.00 0.00 4.73 0.57 0.45 0.32
0.00 0.02 0.06 0.00 0.08 4.37 0.20 0.88 0.96
Operating Profit 0.00 -0.02 0.14 0.00 -0.08 0.36 0.37 -0.43 -0.64
OPM % 70.00% 7.61% 64.91% -95.56% -200.00%
0.00 0.03 0.00 0.24 0.86 0.83 0.89 1.97 2.05
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00
Depreciation 0.00 0.00 0.00 0.02 0.08 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.01 0.14 0.22 0.70 1.19 1.25 1.54 1.41
Tax % 0.00% 35.71% 18.18% 31.43% 31.09% 30.40% 14.29%
0.00 0.01 0.09 0.18 0.49 0.82 0.87 1.32 1.17
EPS in Rs 0.05 0.09 0.15 0.16 0.24 0.22
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 67.02% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 18%
3 Years: %
TTM: -37%
Compounded Profit Growth
10 Years: %
5 Years: 72%
3 Years: 41%
TTM: 92%
Stock Price CAGR
10 Years: -7%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 4%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Equity Capital 5.62 5.62 5.62 18.63 27.48 27.48 27.48 27.48
Reserves -5.19 -5.18 -5.05 -4.87 -0.84 -0.66 0.22 1.54
0.16 0.16 0.16 0.16 0.19 0.15 0.12 0.05
0.01 0.01 0.01 0.04 0.22 1.02 1.80 2.20
Total Liabilities 0.60 0.61 0.74 13.96 27.05 27.99 29.62 31.27
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.04 0.04 0.04 0.04 0.68 7.14 7.14 0.00
0.56 0.57 0.70 13.92 26.37 20.85 22.48 31.27
Total Assets 0.60 0.61 0.74 13.96 27.05 27.99 29.62 31.27

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
-0.10 -0.12 -0.48 -0.31 -2.09
-12.78 0.00 0.00 0.00 7.01
13.01 0.05 0.43 0.51 -5.05
Net Cash Flow 0.13 -0.07 -0.05 0.20 -0.13
Free Cash Flow -0.10 -0.12 -0.48 -0.31 -2.09
CFO/OP 88% -50% -11% 419%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Debtor Days 0.00 -11.58 0.00 0.00
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 0.00 -11.58 0.00 0.00
Working Capital Days 912.50 -48.62 -653.16 -981.44
ROCE % 1.68% 21.05% 3.00% 3.44% 4.42% 4.60% 5.59%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports