Trinity Tradelink Ltd
Trinity Tradelink Limited is an India-based trading company. The Company is engaged in wholesale trading in thermo mechanically treated (TMT) bars, yellow peas and dal. The Company is an exporter of jute, tea and potato. The Company is also involved in importing various kinds of consumer electronics from all over the world, and also trading of agricultural products, iron and steel, and metals and minerals.
- Market Cap ₹ 12.9 Cr.
- Current Price ₹ 0.49
- High / Low ₹ /
- Stock P/E 46.0
- Book Value ₹ 1.00
- Dividend Yield 0.00 %
- ROCE 2.12 %
- ROE -0.42 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.49 times its book value
- Company has been maintaining a healthy dividend payout of 93.1%
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 0.14% over last 3 years.
- Earnings include an other income of Rs.0.42 Cr.
- Company has high debtors of 454 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 2 | 9 | 8 | 8 | 0 | -0 | 118 | 151 | 155 | 146 | 138 | |
0 | 2 | 9 | 8 | 8 | 0 | 0 | 114 | 147 | 153 | 146 | 138 | |
Operating Profit | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 4 | 4 | 1 | 0 | 1 |
OPM % | 0% | 0% | -0% | -1% | 3% | 3% | 1% | 0% | 0% | |||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 1 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 1 | 0 | 0 | 0 | 0 |
Tax % | 0% | 0% | 33% | 0% | 0% | 0% | 0% | 6% | 35% | 38% | 50% | |
-0 | 0 | 0 | -0 | -0 | -0 | -0 | 1 | 0 | 0 | 0 | 0 | |
EPS in Rs | -0.08 | 0.04 | 0.08 | -0.12 | -0.44 | -0.84 | -0.76 | 0.02 | 0.01 | 0.00 | 0.00 | 0.02 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8% | 6% | 98% | 175% |
Compounded Sales Growth | |
---|---|
10 Years: | 53% |
5 Years: | % |
3 Years: | 8% |
TTM: | 11% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | % |
TTM: | 149% |
Stock Price CAGR | |
---|---|
10 Years: | -21% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Sep 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 26 | 26 | 26 | 26 | 26 |
Reserves | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 4 | 4 | 8 | |
0 | 1 | 5 | 8 | 0 | 0 | 0 | 25 | 46 | 112 | 190 | 65 | |
Total Liabilities | 0 | 1 | 5 | 8 | 0 | 0 | 0 | 53 | 78 | 143 | 221 | 99 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
0 | 1 | 5 | 8 | 0 | 0 | 0 | 52 | 77 | 142 | 220 | 99 | |
Total Assets | 0 | 1 | 5 | 8 | 0 | 0 | 0 | 53 | 78 | 143 | 221 | 99 |
Cash Flows
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-0 | -0 | 0 | -0 | -0 | -0 | 8 | -4 | 2 | -0 | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 1 | ||
0 | 0 | 0 | 0 | 0 | 0 | -3 | -0 | -2 | -1 | ||
Net Cash Flow | -0 | -0 | 0 | 0 | 0 | 0 | 5 | -4 | -0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 233 | 197 | 385 | 0 | 0 | 66 | 107 | 253 | 454 | ||
Inventory Days | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | ||
Days Payable | 81 | 79 | 261 | 469 | |||||||
Cash Conversion Cycle | 233 | 197 | 385 | 0 | 0 | -15 | 28 | -7 | -15 | ||
Working Capital Days | 41 | 10 | 10 | -0 | 0 | 64 | 69 | 67 | 73 | ||
ROCE % | 4% | -11% | -52% | -131% | -224% | 26% | 12% | 5% | 2% |