Moving Picture Company (I) Ltd

Moving Picture Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Moving Picture Company (I) Ltd

₹ 0.60 3.45%
07 Mar 2017
mpcindia.com BSE: 590011
About

Moving Picture Company India Ltd. is engaged in producing and broadcasting films and documentaries. The company also offers channel packaging/on air promos, television production, graphics and animation, and other multimedia services. Moving Picture Company India Ltd. is based in New Delhi, India.

[ add key points ]
Website BSE
  • Market Cap ₹ 0.79 Cr.
  • Current Price ₹ 0.60
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 1.93
  • Dividend Yield 0.00 %
  • ROCE -3.82 %
  • ROE -3.85 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.31 times its book value

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Entertainment Industry: Entertainment / Electronic Media Software

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016
0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.03 0.00 0.01 0.01 0.02 0.01 0.02 0.01 0.02 0.01 0.02 0.01
Operating Profit -0.01 -0.02 0.00 -0.01 -0.01 -0.02 -0.01 -0.02 -0.01 -0.02 -0.01 -0.02 -0.01
OPM % -200.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.14 0.28 0.14 0.14 0.14 -0.35 0.00 0.00 0.00 0.04 0.01 0.00 0.01
Profit before tax -0.15 -0.30 -0.14 -0.15 -0.15 0.33 -0.01 -0.02 -0.01 -0.06 -0.02 -0.02 -0.02
Tax % 0.00% 43.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.15 -0.43 -0.14 -0.15 -0.15 0.33 -0.01 -0.02 -0.01 -0.06 -0.02 -0.02 -0.02
EPS in Rs -0.11 -0.33 -0.11 -0.11 -0.11 0.25 -0.01 -0.02 -0.01 -0.05 -0.02 -0.02 -0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2014 Mar 2015 Mar 2016 TTM
16.51 8.73 5.08 4.38 0.99 1.29 0.00 0.00 0.00 0.00
16.93 14.15 9.41 8.42 4.69 1.75 0.05 0.04 0.06 0.06
Operating Profit -0.42 -5.42 -4.33 -4.04 -3.70 -0.46 -0.05 -0.04 -0.06 -0.06
OPM % -2.54% -62.08% -85.24% -92.24% -373.74% -35.66%
0.14 2.80 2.14 0.19 -0.03 -0.26 0.01 0.00 0.00 0.00
Interest 1.00 0.78 0.27 0.07 0.07 0.02 0.00 0.00 0.00 0.00
Depreciation 1.01 0.92 0.20 1.92 1.12 0.69 0.56 0.08 0.04 0.06
Profit before tax -2.29 -4.32 -2.66 -5.84 -4.92 -1.43 -0.60 -0.12 -0.10 -0.12
Tax % -32.75% -36.57% -18.80% 50.68% 0.81% 0.00% 21.67% 0.00% 0.00%
-1.54 -2.74 -2.16 -8.80 -4.96 -1.43 -0.74 -0.11 -0.10 -0.12
EPS in Rs -1.63 -6.67 -3.76 -1.08 -0.56 -0.08 -0.08 -0.11
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 7%
5 Years: 14%
3 Years: %
TTM: -141%
Stock Price CAGR
10 Years: -12%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2014 Mar 2015 Mar 2016
Equity Capital 7.66 7.66 13.21 13.20 13.21 13.21 13.20 13.20 13.20
Reserves 7.91 8.37 9.13 0.35 -4.62 -6.05 -6.85 -10.55 -10.65
7.61 2.96 0.39 0.31 0.71 1.76 0.00 0.00 0.03
3.46 2.47 1.36 1.56 1.09 1.41 0.29 0.30 0.31
Total Liabilities 26.64 21.46 24.09 15.42 10.39 10.33 6.64 2.95 2.89
9.85 10.84 9.96 8.54 6.69 5.46 3.78 0.10 0.06
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.98 0.45 1.75 0.00 0.00 0.00 0.00 0.00 0.00
15.81 10.17 12.38 6.88 3.70 4.87 2.86 2.85 2.83
Total Assets 26.64 21.46 24.09 15.42 10.39 10.33 6.64 2.95 2.89

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2014 Mar 2015 Mar 2016
2.44 3.27 -2.90 -2.21 -0.76 -1.10 -0.09 -0.01 0.00
-1.19 2.09 0.05 -0.36 0.04 0.04 0.00 0.01 0.00
-1.16 -5.37 5.70 -0.15 0.35 1.03 0.00 0.00 0.00
Net Cash Flow 0.09 -0.01 2.85 -2.72 -0.37 -0.03 -0.09 0.00 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2014 Mar 2015 Mar 2016
Debtor Days 135.96 169.75 178.91 145.83 0.00 322.56
Inventory Days
Days Payable
Cash Conversion Cycle 135.96 169.75 178.91 145.83 0.00 322.56
Working Capital Days 226.16 179.78 450.50 400.83 914.34 947.87
ROCE % -22.81% -11.17% -31.05% -39.64% -11.64% -2.67% -3.82%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016
16.89% 16.89% 16.89%
3.02% 3.02% 3.02%
80.09% 80.09% 80.09%
No. of Shareholders 2,7832,7862,799

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports