IAG Glass Company Ltd

IAG Glass Compan Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

IAG Glass Company Ltd

₹ 4.59 2.46%
19 Apr 2012
Company website BSE: 502241
About

IAG Glass Company Ltd. manufactures and sells various glass products.

[ add key points ]
Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹ 4.59
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -183
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Glass & Glass Products Industry: Glass & Glass Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2013 Sep 2013 Dec 2013 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016
0.00 0.07 2.55 0.00 0.00 2.50 2.51 0.20 0.00 0.00
0.00 0.78 9.96 0.25 0.46 3.88 3.31 1.07 0.07 0.09
Operating Profit 0.00 -0.71 -7.41 -0.25 -0.46 -1.38 -0.80 -0.87 -0.07 -0.09
OPM % -1,014.29% -290.59% -55.20% -31.87% -435.00%
0.00 -0.04 0.42 0.00 0.00 0.02 0.01 0.31 0.00 0.00
Interest 0.00 3.33 3.40 5.90 5.92 5.92 5.93 4.85 4.85 4.85
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -4.08 -10.39 -6.15 -6.38 -7.28 -6.72 -5.41 -4.92 -4.94
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 -4.08 -10.39 -6.15 -6.38 -7.28 -6.72 -5.41 -4.92 -4.94
EPS in Rs 0.00 -6.34 -16.14 -9.55 -9.91 -11.31 -10.44 -8.40 -7.64 -7.67
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
1 1 12 79 56 0 0 8 3 5 0 0
1 3 25 91 99 0 0 28 9 8 1 0
Operating Profit -0 -2 -13 -12 -42 -0 -0 -20 -5 -3 -1 -0
OPM % -3% -222% -103% -15% -76% -242% -168% -58% -560%
0 -2 42 22 39 1 0 0 -0 0 0 0
Interest 0 0 2 5 6 8 11 12 5 24 19 14
Depreciation 8 2 2 3 3 0 0 0 0 0 0 0
Profit before tax -8 -6 25 2 -12 -7 -11 -31 -11 -27 -20 -13
Tax % 0% 0% 66% 40% 0% 0% 0% 0% 0% 0% 0% 0%
-8 -6 8 1 -12 -7 -11 -31 -11 -27 -20 -13
EPS in Rs -12.73 -9.29 12.98 1.74 -18.85 -10.76 -17.24 -48.76 -16.73 -41.20 -31.40 -20.87
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: -5%
3 Years: -13%
TTM: 32%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 18 12 19 20 -4 -11 -22 -53 -64 -91 -111 -124
18 20 42 75 82 90 101 118 88 92 90 90
31 22 30 74 73 77 70 76 118 130 150 164
Total Liabilities 73 60 98 176 158 163 156 147 148 138 136 136
37 35 68 86 71 70 70 70 70 70 70 70
CWIP 1 1 4 9 10 10 10 10 10 11 11 11
Investments 0 0 0 0 0 0 0 0 0 0 0 0
35 24 25 81 76 83 76 66 68 58 56 56
Total Assets 73 60 98 176 158 163 156 147 148 138 136 136

Cash Flows

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
0 -3 17 -7 -17 -0 0 8 4 24 19 13
-0 1 -38 -26 10 1 0 -0 0 -0 0 0
0 2 22 33 7 -1 -0 -7 -5 -24 -19 -13
Net Cash Flow 0 0 -0 0 -0 -0 0 0 -0 -0 -0 0

Ratios

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 608 895 103 180 298 1,291 2,933 1,518 37,814
Inventory Days 11,474 4,442 106 143 1,267 15,508 844 10,980
Days Payable 10,239 7,743 312 570 2,684 44,586 3,447 44,520
Cash Conversion Cycle 1,844 -2,405 103 -26 -128 -126 -26,145 -1,085 4,273
Working Capital Days -2,750 -4,541 -22 52 57 -151 -4,887 -4,814 -160,618
ROCE % -17% -6% 27% 7% -23% -0% -0% -25% -11% -15%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018
32.36% 32.36% 32.36% 32.36% 32.36% 32.36% 32.36% 32.36% 32.36%
0.71% 0.71% 0.71% 0.71% 0.71% 0.71% 0.71% 0.71% 0.71%
66.92% 66.92% 66.92% 66.92% 66.92% 66.92% 66.92% 66.92% 66.92%
No. of Shareholders 9,3099,3229,3249,3219,3209,3249,2469,2659,266

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports