Hira Ferro Alloys Ltd

Hira Ferro Alloys Ltd

₹ 31.8 1.76%
01 Aug 2014
About

Hira Ferro Alloys is mainly engaged in generation of electricity and manufacturing of Ferro Alloys.

  • Market Cap Cr.
  • Current Price 31.8
  • High / Low /
  • Stock P/E
  • Book Value 391
  • Dividend Yield 0.00 %
  • ROCE 6.68 %
  • ROE 4.10 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.08 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2011 Sep 2011 Dec 2011 Mar 2012 Jun 2012 Sep 2012 Dec 2012 Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014
34 50 63 130 99 106 126 112 62 54 46 51 52
29 45 59 124 95 102 122 108 57 48 42 47 48
Operating Profit 4 4 4 6 4 4 4 4 5 7 4 4 4
OPM % 13% 9% 6% 4% 5% 4% 4% 4% 8% 12% 9% 8% 8%
1 1 1 1 1 2 1 1 0 0 0 0 36
Interest 3 3 3 2 3 3 3 3 2 2 2 2 2
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 3
Profit before tax 1 1 -1 3 0 1 0 0 1 2 1 0 36
Tax % -63% -97% -59% 44% -102% -54% -69% -145% 34% 58% -45% -177% 23%
2 2 -0 2 1 1 1 1 1 1 1 1 28
EPS in Rs 5.36 0.80 -0.20 0.80 0.41 0.65 0.41 0.47 0.45 0.45 0.41 0.44 14.34
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2024 Mar 2025
148 276 444 212 175 186 185 248 267 302 346 595
112 257 425 193 181 180 174 233 254 288 326 529
Operating Profit 36 19 19 20 -7 6 12 16 13 14 20 67
OPM % 24% 7% 4% 9% -4% 3% 6% 6% 5% 5% 6% 11%
8 4 4 1 41 2 7 4 1 2 19 10
Interest 8 11 12 8 9 6 6 6 6 5 15 18
Depreciation 6 7 9 9 10 8 6 5 6 6 12 16
Profit before tax 30 4 2 4 15 -6 6 8 2 4 11 42
Tax % 6% -25% -83% 37% 22% -62% 50% 27% -77% 10% 28% 27%
29 5 4 3 12 -2 3 6 4 4 8 31
EPS in Rs 73.21 2.47 1.96 1.38 5.96 -1.21 1.50 2.94 1.92 1.96 4.19 15.71
Dividend Payout % 4% 24% 31% 43% 10% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 13%
5 Years: 15%
3 Years: %
TTM: 72%
Compounded Profit Growth
10 Years: 13%
5 Years: 50%
3 Years: %
TTM: 302%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2024 Mar 2025
Equity Capital 4 20 20 20 20 20 20 20 20 20 23 23
Reserves 120 108 110 112 122 104 106 150 130 119 683 743
66 88 78 76 63 43 50 48 42 34 171 143
28 56 50 41 35 49 48 70 68 91 141 204
Total Liabilities 219 272 258 248 240 215 224 287 260 264 1,018 1,113
97 129 125 117 111 105 100 100 106 104 350 350
CWIP 2 2 1 1 0 0 2 5 0 0 9 13
Investments 13 13 13 13 23 41 38 77 53 39 392 430
107 128 120 118 106 70 84 105 101 121 268 320
Total Assets 219 272 258 248 240 215 224 287 260 264 1,018 1,113

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2024 Mar 2025
-1 32 34 -5 -12 47 -1 11 17 17 9 55
8 -44 7 0 28 -19 3 -6 -5 -4 14 -19
-8 14 -22 -14 -18 -28 1 -8 -12 -14 -133 -36
Net Cash Flow -0 2 19 -19 -1 0 3 -3 -0 -0 -110 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2024 Mar 2025
Debtor Days 28 41 19 25 29 23 32 23 11 36 28 28
Inventory Days 186 75 30 132 94 75 74 98 112 101 248 146
Days Payable 94 70 37 53 39 67 66 93 93 80 108 63
Cash Conversion Cycle 120 46 12 104 84 30 39 27 29 58 168 111
Working Capital Days 171 83 37 124 147 33 64 46 37 31 123 90
ROCE % 18% 7% 6% 6% -7% -0% 7% 6% 4% 5% 7%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents