Coreintegra Consulting Services Ltd
Incorporated in 2009, Core Integra
Consulting Services Limited is an
integrated human resource solutions
provider offering staffing, payroll out
sourcing, labour law compliance, HR
advisory, vendor management, and
proprietary HR-Tech and RegTech
platforms.[1]
- Market Cap ₹ 81.8 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 16.3
- Book Value ₹
- Dividend Yield %
- ROCE 23.6 %
- ROE 22.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 316 | 366 | 403 | 515 | |
| 312 | 361 | 398 | 509 | |
| Operating Profit | 4 | 6 | 4 | 6 |
| OPM % | 1.3% | 1.6% | 1.1% | 1.2% |
| 1 | 2 | 2 | 1 | |
| Interest | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 2 | 2 | 2 |
| Profit before tax | 3 | 6 | 4 | 5 |
| Tax % | 8% | 19% | 15% | 4% |
| 3 | 5 | 4 | 5 | |
| EPS in Rs | 2,071.90 | 3,156.86 | 2,307.19 | 5.89 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| TTM: | 52% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 22% |
| Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.02 | 0.02 | 0.02 | |
| Reserves | 15 | 19 | 23 | |
| 0 | 0 | 0 | ||
| 26 | 30 | 34 | ||
| Total Liabilities | 41 | 50 | 57 | |
| 4 | 6 | 7 | ||
| CWIP | 0 | 0 | 0 | |
| Investments | 0 | 0 | 0 | |
| 36 | 44 | 50 | ||
| Total Assets | 41 | 50 | 57 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 8 | 3 | 6 | -3 | |
| -11 | -0 | -11 | 4 | |
| -0 | -0 | -0 | -0 | |
| Net Cash Flow | -2 | 2 | -5 | 1 |
| Free Cash Flow | 6 | -0 | 2 | -8 |
| CFO/OP | 193% | 75% | 149% | 84% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 19 | 19 | 21 | |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 19 | 19 | 21 | |
| Working Capital Days | -8 | -9 | -7 | |
| ROCE % | 36% | 19% |
Documents
Annual reports
No data available.