Elevate Campuses Ltd
₹
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ 6,101 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 72.4
- Book Value ₹
- Dividend Yield %
- ROCE 17.7 %
- ROE 12.0 %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 9.08% over last 3 years.
- Earnings include an other income of Rs.140 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 109 | 347 | 370 | 569 | |
| 49 | 132 | 124 | 163 | |
| Operating Profit | 60 | 215 | 246 | 405 |
| OPM % | 55% | 62% | 66% | 71% |
| 6 | 6 | 14 | 140 | |
| Interest | 108 | 109 | 126 | 239 |
| Depreciation | 42 | 49 | 51 | 102 |
| Profit before tax | -84 | 62 | 83 | 204 |
| Tax % | -20% | 36% | 36% | 15% |
| -67 | 40 | 53 | 174 | |
| EPS in Rs | -29.75 | 17.63 | 23.82 | 78.61 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 54% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 54% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 9% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | |
| Reserves | 545 | 654 | 700 | |
| 1,171 | 992 | 1,208 | ||
| 121 | 428 | 484 | ||
| Total Liabilities | 1,839 | 2,076 | 2,395 | |
| 1,160 | 1,336 | 1,262 | ||
| CWIP | 0 | 0 | 0 | |
| Investments | 0 | 29 | 192 | |
| 678 | 711 | 940 | ||
| Total Assets | 1,839 | 2,076 | 2,395 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 154 | 264 | 219 | 297 | |
| -111 | -119 | -104 | -3,184 | |
| -10 | -151 | 115 | 2,679 | |
| Net Cash Flow | 33 | -6 | 229 | -208 |
| Free Cash Flow | 150 | 266 | 248 | -1,930 |
| CFO/OP | 252% | 126% | 91% | 78% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 3 | 2 | 2 | |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 3 | 2 | 2 | |
| Working Capital Days | -1,157 | -229 | -277 | |
| ROCE % | 12% |