Adroit Industries India Ltd
₹
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ 600 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 191
- Book Value ₹
- Dividend Yield %
- ROCE 5.46 %
- ROE 3.75 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of -2.53% over past five years.
- Company has a low return on equity of 3.50% over last 3 years.
- Earnings include an other income of Rs.3.01 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 53.61 | 79.84 | 83.51 | 64.08 | 49.68 | 47.17 | |
| 46.52 | 72.96 | 78.13 | 60.29 | 45.83 | 44.37 | |
| Operating Profit | 7.09 | 6.88 | 5.38 | 3.79 | 3.85 | 2.80 |
| OPM % | 13.23% | 8.62% | 6.44% | 5.91% | 7.75% | 5.94% |
| 3.72 | 3.59 | 2.96 | 2.60 | 3.37 | 3.01 | |
| Interest | 2.69 | 2.30 | 2.89 | 2.89 | 1.34 | 0.56 |
| Depreciation | 2.24 | 2.18 | 1.25 | 1.05 | 0.98 | 0.95 |
| Profit before tax | 5.88 | 5.99 | 4.20 | 2.45 | 4.90 | 4.30 |
| Tax % | 53.57% | 30.55% | 25.95% | 26.53% | 25.92% | 26.74% |
| 2.72 | 4.15 | 3.11 | 1.80 | 3.63 | 3.14 | |
| EPS in Rs | 1.56 | 2.38 | 1.78 | 1.03 | 2.08 | 1.80 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -3% |
| 3 Years: | -17% |
| TTM: | -5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 0% |
| TTM: | -14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 4% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 17.46 | 17.46 | 17.46 | 17.46 | 17.46 | |
| Reserves | 53.49 | 57.64 | 60.76 | 62.56 | 66.18 | |
| 29.95 | 28.53 | 27.58 | 15.65 | 5.37 | ||
| 19.05 | 22.11 | 14.46 | 10.79 | 5.91 | ||
| Total Liabilities | 119.95 | 125.74 | 120.26 | 106.46 | 94.92 | |
| 20.58 | 17.37 | 8.16 | 7.11 | 9.32 | ||
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 32.74 | 32.74 | 40.24 | 40.24 | 40.24 | |
| 66.63 | 75.63 | 71.86 | 59.11 | 45.36 | ||
| Total Assets | 119.95 | 125.74 | 120.26 | 106.46 | 94.92 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 4.77 | 2.32 | 5.93 | 11.71 | 14.46 | 1.19 | |
| -5.90 | 2.38 | -2.20 | 2.53 | -2.68 | 3.57 | |
| -0.22 | -3.75 | -3.86 | -14.84 | -11.63 | -4.81 | |
| Net Cash Flow | -1.34 | 0.95 | -0.14 | -0.60 | 0.14 | -0.04 |
| Free Cash Flow | 3.73 | -0.28 | 15.59 | 11.71 | 9.87 | 1.77 |
| CFO/OP | 107% | 46% | 149% | 356% | 406% | 112% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 113.77 | 109.45 | 46.68 | 38.50 | 52.90 | |
| Inventory Days | 709.18 | 306.01 | 266.74 | 100.27 | 70.36 | |
| Days Payable | 362.72 | 197.41 | 77.35 | 36.39 | 25.99 | |
| Cash Conversion Cycle | 460.23 | 218.05 | 236.07 | 102.38 | 97.26 | |
| Working Capital Days | 133.17 | 62.81 | 38.68 | 67.78 | 64.73 | |
| ROCE % | 8.11% | 6.77% | 5.30% | 6.76% |