ESDS Software Solution Ltd
- Market Cap ₹ 5,028 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 41.8
- Book Value ₹
- Dividend Yield %
- ROCE 32.9 %
- ROE 28.8 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 84.4% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 172 | 195 | 208 | 287 | 361 | 472 | |
| 110 | 140 | 160 | 186 | 207 | 238 | |
| Operating Profit | 62 | 55 | 47 | 101 | 155 | 234 |
| OPM % | 36% | 28% | 23% | 35% | 43% | 50% |
| 2 | 3 | -0 | 6 | 15 | 8 | |
| Interest | 18 | 18 | 26 | 32 | 25 | 12 |
| Depreciation | 37 | 43 | 49 | 53 | 62 | 63 |
| Profit before tax | 9 | -2 | -28 | 22 | 83 | 167 |
| Tax % | 37% | 24% | -19% | 39% | 33% | 28% |
| 5 | -3 | -22 | 14 | 56 | 121 | |
| EPS in Rs | 10.51 | -0.52 | -4.30 | 2.41 | 10.65 | 23.03 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 32% |
| TTM: | 31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 84% |
| 3 Years: | 106% |
| TTM: | 116% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 20% |
| Last Year: | 29% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 9 | 9 | 9 | 10 | |
| Reserves | 181 | 197 | 201 | 217 | 408 | |
| 116 | 215 | 179 | 259 | 127 | ||
| 158 | 102 | 111 | 63 | 112 | ||
| Total Liabilities | 460 | 523 | 501 | 548 | 656 | |
| 211 | 306 | 208 | 322 | 353 | ||
| CWIP | 5 | 0 | 0 | 0 | 0 | |
| Investments | 0 | 0 | 0 | 0 | 0 | |
| 244 | 217 | 293 | 225 | 303 | ||
| Total Assets | 460 | 523 | 501 | 548 | 656 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 49 | 16 | 55 | 57 | 121 | 1,368 | |
| -57 | -69 | -54 | -1 | -112 | -131 | |
| 22 | 74 | -19 | -71 | 49 | -45 | |
| Net Cash Flow | 14 | 21 | -18 | -15 | 58 | 1,192 |
| Free Cash Flow | -7 | -44 | 19 | 34 | 8 | 1,243 |
| CFO/OP | 71% | 47% | 131% | 49% | 81% | 594% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 99 | 183 | 100 | 154 | 145 | |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 99 | 183 | 100 | 154 | 145 | |
| Working Capital Days | -117 | -61 | 50 | 108 | 102 | |
| ROCE % | 4% | 1% | 12% | 21% |
Documents
Annual reports
No data available.