Knack Packaging Ltd
- Market Cap ₹ 2,140 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 30.2
- Book Value ₹
- Dividend Yield %
- ROCE 30.5 %
- ROE 39.5 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.9%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 367 | 479 | 513 | 643 | 727 | |
| 319 | 427 | 456 | 547 | 597 | |
| Operating Profit | 48 | 52 | 57 | 95 | 130 |
| OPM % | 13% | 11% | 11% | 15% | 18% |
| 0 | 0 | -0 | 5 | 11 | |
| Interest | 8 | 9 | 9 | 15 | 17 |
| Depreciation | 13 | 16 | 17 | 24 | 28 |
| Profit before tax | 27 | 27 | 31 | 61 | 96 |
| Tax % | 25% | 25% | 26% | 26% | 26% |
| 20 | 20 | 23 | 45 | 71 | |
| EPS in Rs | 39.92 | 40.30 | 45.50 | 90.20 | 142.20 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 52% |
| TTM: | 56% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 34% |
| 3 Years: | 35% |
| Last Year: | 40% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 |
| Reserves | 58 | 78 | 101 | 139 | 210 |
| 105 | 104 | 123 | 190 | 188 | |
| 42 | 37 | 49 | 49 | 45 | |
| Total Liabilities | 210 | 224 | 278 | 382 | 448 |
| 85 | 80 | 97 | 162 | 161 | |
| CWIP | 0 | 0 | 0 | 1 | 13 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 125 | 144 | 180 | 220 | 274 | |
| Total Assets | 210 | 224 | 278 | 382 | 448 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 20 | 21 | 26 | 33 | 92 | |
| -32 | -12 | -34 | -69 | -66 | |
| 15 | -10 | 10 | 35 | -19 | |
| Net Cash Flow | 3 | -0 | 2 | -1 | 6 |
| Free Cash Flow | -12 | 10 | -8 | -36 | 35 |
| CFO/OP | 54% | 45% | 61% | 50% | 87% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 65 | 58 | 64 | 68 | 61 |
| Inventory Days | 55 | 51 | 55 | 80 | 76 |
| Days Payable | 39 | 25 | 33 | 39 | 29 |
| Cash Conversion Cycle | 81 | 84 | 87 | 109 | 108 |
| Working Capital Days | 45 | 39 | 42 | 27 | 35 |
| ROCE % | 20% | 19% | 27% | 30% |
Documents
Annual reports
No data available.