Clay Craft India Ltd
- Market Cap ₹ 418 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 19.3
- Book Value ₹
- Dividend Yield %
- ROCE 18.7 %
- ROE 16.8 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 74 | 115 | 145 | 145 | 151 | |
| 58 | 87 | 112 | 116 | 115 | |
| Operating Profit | 16 | 28 | 33 | 29 | 36 |
| OPM % | 22% | 24% | 23% | 20% | 24% |
| 1 | 1 | 2 | 2 | 2 | |
| Interest | 2 | 2 | 4 | 5 | 4 |
| Depreciation | 3 | 3 | 4 | 6 | 6 |
| Profit before tax | 13 | 24 | 27 | 19 | 28 |
| Tax % | 33% | 31% | 28% | 30% | 24% |
| 9 | 17 | 20 | 14 | 22 | |
| EPS in Rs | 173.96 | 337.90 | 403.92 | 275.96 | 442.76 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 9% |
| TTM: | 61% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 16% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 |
| Reserves | 64 | 80 | 99 | 112 | 135 |
| 16 | 28 | 66 | 47 | 48 | |
| 27 | 38 | 33 | 25 | 31 | |
| Total Liabilities | 112 | 151 | 202 | 189 | 218 |
| 38 | 60 | 99 | 105 | 106 | |
| CWIP | 0 | 4 | 3 | 2 | 0 |
| Investments | 3 | 3 | 3 | 3 | 4 |
| 71 | 84 | 97 | 78 | 108 | |
| Total Assets | 112 | 151 | 202 | 189 | 218 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Net Cash Flow | |||||
| Free Cash Flow | |||||
| CFO/OP |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 72 | 46 | 40 | 31 | 32 |
| Inventory Days | 475 | 348 | 597 | 463 | 482 |
| Days Payable | 74 | 38 | 46 | 7 | 29 |
| Cash Conversion Cycle | 472 | 357 | 591 | 487 | 485 |
| Working Capital Days | 89 | 40 | 35 | 78 | 73 |
| ROCE % | 26% | 22% | 15% | 19% |
Documents
Annual reports
No data available.