Vivid Electromech Ltd
₹
- close price
About
Incorporated in 1990, Vivid Electromech Ltd. is a manufacturer of Low-Voltage and Medium-Voltage electrical panels and automation systems.[1]
Key Points
- Market Cap ₹ 493 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 24.4
- Book Value ₹
- Dividend Yield %
- ROCE 76.9 %
- ROE 63.9 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.9%
Cons
- Company might be capitalizing the interest cost
- Debtor days have increased from 116 to 142 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 32 | 59 | 59 | 89 | 155 | |
| 31 | 57 | 57 | 81 | 127 | |
| Operating Profit | 1 | 1 | 2 | 8 | 29 |
| OPM % | 3% | 2% | 3% | 9% | 18% |
| 0 | 0 | 0 | -0 | 0 | |
| Interest | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 0 | 1 | 0 | 6 | 27 |
| Tax % | -2% | 28% | 72% | 27% | 25% |
| 0 | 0 | 0 | 4 | 20 | |
| EPS in Rs | 20.56 | 16.70 | 6.00 | 122.22 | 577.96 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| TTM: | 75% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 273% |
| TTM: | 318% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 35% |
| Last Year: | 64% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 4 | 4 | 7 |
| Reserves | 2 | 2 | 25 | 18 | 38 | 44 |
| 3 | 8 | 6 | 5 | 4 | 14 | |
| 18 | 27 | 28 | 36 | 69 | 54 | |
| Total Liabilities | 24 | 39 | 62 | 62 | 115 | 120 |
| 6 | 7 | 33 | 23 | 23 | 41 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 18 | 32 | 29 | 39 | 92 | 78 | |
| Total Assets | 24 | 39 | 62 | 62 | 115 | 120 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 3 | 7 | ||||
| -2 | -2 | ||||
| -2 | -1 | ||||
| Net Cash Flow | -1 | 4 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 122 | 156 | 98 | 108 | 142 |
| Inventory Days | 73 | 26 | 64 | 35 | 65 |
| Days Payable | 245 | 188 | 191 | 162 | 198 |
| Cash Conversion Cycle | -51 | -6 | -29 | -19 | 9 |
| Working Capital Days | -29 | -20 | -38 | -21 | 23 |
| ROCE % | 12% | 7% | 24% | 77% |
Documents
Annual reports
No data available.
Business Profile[1]
Co. is an ISO 9001:2015 certified manufacturer specialising in Low Voltage (LV) and Medium Voltage (MV) electrical panels and automation systems. It Operates as both a panel manufacturer and system integrator, it delivers end-to-end solutions spanning engineering and design, fabrication and assembly, and testing and commissioning.