Rajputana Stainless Ltd

Rajputana Stainless Ltd

- close price
  • Market Cap 1,096 Cr.
  • Current Price
  • High / Low /
  • Stock P/E 27.5
  • Book Value
  • Dividend Yield %
  • ROCE 36.6 %
  • ROE 35.5 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 55.6% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.0%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2025
502
456
Operating Profit 46
OPM % 9%
1
Interest 10
Depreciation 5
Profit before tax 32
Tax % 24%
24
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
432 428 770 952 916 932
409 406 740 908 856 858
Operating Profit 23 22 31 44 59 74
OPM % 5% 5% 4% 5% 6% 8%
1 2 2 3 6 5
Interest 12 12 11 11 14 16
Depreciation 4 4 5 7 8 9
Profit before tax 8 7 16 29 42 55
Tax % 42% 70% 49% 16% 25% 27%
4 2 8 24 32 40
EPS in Rs
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 7%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: 56%
3 Years: 69%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 25%
3 Years: 33%
Last Year: 35%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Equity Capital 34 34 34 34 34 69
Reserves 26 28 36 47 78 108
77 73 92 80 80 88
100 118 128 136 132 184
Total Liabilities 237 253 291 297 324 449
54 57 57 53 70 68
CWIP 3 0 1 15 0 0
Investments 1 2 4 5 0 4
178 194 229 224 253 376
Total Assets 237 253 291 297 324 449

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
19 15 -2 25 31 7
-4 -3 -6 -13 -6 -12
-14 -13 8 -12 -25 5
Net Cash Flow 1 0 -0 0 -0 -0

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 43 45 41 41 36
Inventory Days 108 121 65 41 53
Days Payable 93 107 62 46 52
Cash Conversion Cycle 58 60 45 36 36
Working Capital Days 0 14 20 17 24
ROCE % 14% 18% 24% 32%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents