Yaap Digital Ltd
Incorporated in 2016, Yaap Digital is a new-age digital content and marketing services agency.[1]
- Market Cap ₹ 304 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 28.5
- Book Value ₹
- Dividend Yield %
- ROCE 40.6 %
- ROE 66.2 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 42.2%
Cons
- Debtor days have increased from 60.4 to 97.3 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 37 | 72 | 67 | 113 | 153 | |
| 38 | 63 | 62 | 106 | 137 | |
| Operating Profit | -2 | 9 | 4 | 6 | 16 |
| OPM % | -5% | 13% | 7% | 5% | 10% |
| 0 | 0 | 0 | 1 | 2 | |
| Interest | 1 | 1 | 1 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -3 | 8 | 4 | 5 | 16 |
| Tax % | -14% | 22% | 25% | 46% | 23% |
| -2 | 6 | 3 | 3 | 12 | |
| EPS in Rs | -14.03 | 38.05 | 16.79 | 15.23 | 69.68 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| TTM: | 36% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 20% |
| TTM: | 350% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 42% |
| 3 Years: | 42% |
| Last Year: | 66% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 |
| Reserves | 2 | 8 | 9 | 8 | 21 |
| 9 | 9 | 8 | 23 | 23 | |
| 33 | 38 | 30 | 58 | 70 | |
| Total Liabilities | 45 | 56 | 49 | 91 | 115 |
| 8 | 8 | 0 | 12 | 15 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 15 | 0 | 0 |
| 37 | 48 | 34 | 78 | 100 | |
| Total Assets | 45 | 56 | 49 | 91 | 115 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -7 | 2 | 25 | 35 | -5 | |
| 1 | -0 | -4 | 2 | -4 | |
| -1 | -2 | -1 | 2 | -1 | |
| Net Cash Flow | -7 | -0 | 20 | 39 | -10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 303 | 78 | 51 | 33 | 97 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 303 | 78 | 51 | 33 | 97 |
| Working Capital Days | -4 | 25 | -106 | -158 | -64 |
| ROCE % | 61% | 24% | 23% | 41% |
Documents
Annual reports
No data available.
Business Profile[1][2]
Yaap Digital Limited is a digital marketing, content, and technology services company that helps brands engage digital-first consumers through an integrated, end-to-end model. Instead of operating as siloed agency functions, it combines creative, data, and technology capabilities under one unified structure.